NATH BIO-GENES (INDIA) LTD.
NSE : NATHBIOGENBSE : 537291ISIN
CODE : INE448G01010Industry : AgricultureHouse
: Private
BSE211.604.4 (+2.12 % )
PREV CLOSE (Rs.) 207.20
OPEN PRICE (Rs.) 213.45
BID PRICE (QTY) 211.00 (19 )
OFFER PRICE (QTY) 211.80 (32 )
VOLUME 2399
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE211.20 3.8 (+1.83 % )
PREV CLOSE(Rs.) 207.40
OPEN PRICE (Rs.) 209.00
BID PRICE (QTY) 211.05 (78 )
OFFER PRICE (QTY) 211.30 (2 )
VOLUME 61916
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | 3013.64 | 2783.62 | 1377.03 | 1239.15 |
| Sales | 3001.97 | 2772.88 | 1377.03 | 1239.15 |
| Job Work/ Contract Receipts | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA |
| Other Operational Income | 11.67 | 10.74 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA |
| Net Sales | 3013.64 | 2783.62 | 1377.03 | 1239.15 |
| EXPENDITURE : | NA | NA | NA | NA |
| Increase/Decrease in Stock | 119.83 | 49.86 | -108.59 | -23.23 |
| Raw Material Consumed | 53.08 | 35.59 | 89.57 | 61.10 |
| Opening Raw Materials | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 53.08 | 35.59 | 89.57 | 61.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 13.91 | 10.70 | 4.29 | 3.40 |
| Electricity & Power | 13.91 | 10.70 | 4.29 | 3.40 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 233.15 | 247.84 | 102.22 | 92.14 |
| Salaries, Wages & Bonus | 216.26 | 234.13 | 95.73 | 87.01 |
| Contributions to EPF & Pension Funds | 11.14 | 10.84 | 3.59 | 2.91 |
| Workmen and Staff Welfare Expenses | 5.76 | 2.87 | 2.90 | 2.22 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1106.10 | 1279.52 | 657.55 | 552.28 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA |
| Processing Charges | 698.26 | 904.27 | 228.53 | 155.41 |
| Repairs and Maintenance | 13.13 | 8.78 | 5.56 | 4.74 |
| Packing Material Consumed | NA | NA | NA | NA |
| Other Mfg Exp | 394.71 | 366.47 | 423.46 | 392.13 |
| General and Administration Expenses | 183.03 | 179.99 | 47.47 | 41.14 |
| Rent , Rates & Taxes | 31.76 | 32.76 | 10.59 | 7.64 |
| Insurance | 4.36 | 4.74 | 1.98 | 1.64 |
| Printing and stationery | 2.01 | 2.09 | 3.82 | 0.83 |
| Professional and legal fees | 27.53 | 37.55 | 4.41 | 3.85 |
| Traveling and conveyance | 48.11 | 35.23 | 17.73 | 17.31 |
| Other Administration | 69.27 | 67.62 | 8.96 | 9.88 |
| Selling and Distribution Expenses | 801.86 | 589.01 | 372.69 | 344.03 |
| Advertisement & Sales Promotion | 37.04 | 16.34 | 31.55 | 30.66 |
| Sales Commissions & Incentives | NA | 0.56 | 0.04 | 0.40 |
| Freight and Forwarding | 84.07 | 81.46 | 45.10 | 39.52 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 680.74 | 490.66 | 296.00 | 273.45 |
| Miscellaneous Expenses | 14.31 | 18.89 | 12.84 | 21.55 |
| Bad debts /advances written off | 1.17 | 4.50 | 3.55 | 0.10 |
| Provision for doubtful debts | NA | NA | 3.00 | 3.17 |
| Losson disposal of fixed assets(net) | 0.02 | 0.01 | 0.06 | 0.29 |
| Losson foreign exchange fluctuations | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 13.12 | 14.39 | 6.23 | 17.99 |
| Less: Expenses Capitalised | NA | NA | NA | NA |
| Total Expenditure | 2525.27 | 2411.40 | 1178.04 | 1092.42 |
| Operating Profit (Excl OI) | 488.37 | 372.22 | 198.99 | 146.73 |
| Other Income | 5.54 | 18.54 | 5.80 | 9.08 |
| Interest Received | 0.18 | 10.93 | 0.12 | 0.62 |
| Dividend Received | 0.00 | 0.01 | NA | NA |
| Profit on sale of Fixed Assets | 0.01 | 0.04 | 0.06 | 0.15 |
| Profits on sale of Investments | NA | NA | NA | NA |
| Provision Written Back | NA | 4.64 | 0.16 | 5.48 |
| Foreign Exchange Gains | 4.30 | 0.59 | NA | NA |
| Others | 1.05 | 2.34 | 5.46 | 2.83 |
| Operating Profit | 493.90 | 390.76 | 204.79 | 155.81 |
| Interest | 102.14 | 106.44 | 36.73 | 18.06 |
| InterestonDebenture / Bonds | NA | NA | NA | NA |
| Interest on Term Loan | 7.60 | 15.31 | NA | NA |
| Intereston Fixed deposits | 3.22 | 3.40 | NA | NA |
| Bank Charges etc | 7.85 | 5.19 | 3.10 | 0.83 |
| Other Interest | 83.46 | 82.54 | 33.63 | 17.24 |
| PBDT | 391.77 | 284.32 | 168.06 | 137.75 |
| Depreciation | 30.12 | 30.84 | 45.10 | 47.00 |
| Profit Before Taxation & Exceptional Items | 361.64 | 253.48 | 122.96 | 90.75 |
| Exceptional Income / Expenses | NA | -887.82 | NA | NA |
| Profit Before Tax | 361.64 | -634.34 | 122.96 | 90.75 |
| Provision for Tax | 11.53 | 39.52 | 5.50 | -1.26 |
| Current Income Tax | 11.86 | 23.41 | 1.04 | 0.55 |
| Deferred Tax | NA | NA | -0.41 | -1.88 |
| Other taxes | -0.34 | 16.11 | 4.87 | 0.07 |
| Profit After Tax | 350.11 | -673.85 | 117.46 | 92.01 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.15 | 0.05 | NA | NA |
| Share of Associate | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA |
| Consolidated Net Profit | 350.27 | -673.81 | 117.46 | 92.01 |
| Adjustments to PAT | NA | NA | NA | NA |
| Profit Balance B/F | 3744.31 | 4456.12 | 141.14 | 49.14 |
| Appropriations | 4094.58 | 3782.32 | 258.60 | 141.14 |
| General Reserves | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA |
| Other Appropriation | 38.01 | 38.01 | NA | NA |
| Equity Dividend % | 20.00 | 20.00 | NA | NA |
| Earnings Per Share | 18.43 | -35.46 | 7.34 | 5.75 |
| Adjusted EPS | 18.43 | -35.46 | 7.34 | 5.75 |
