THE ANUP ENGINEERING LTD.
NSE : ANUPBSE : 542460ISIN
CODE : INE294Z01018Industry : Engineering - Industrial EquipmentsHouse
: Private
BSE1776.70-16.25 (-0.91 % )
PREV CLOSE (Rs.) 1792.95
OPEN PRICE (Rs.) 1799.40
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1778
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1777.35 -11.5 (-0.64 % )
PREV CLOSE(Rs.) 1788.85
OPEN PRICE (Rs.) 1788.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1777.35 (11 )
VOLUME 13669
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | 4113.38 | 2891.31 | 2791.30 | 2454.61 |
| Sales | 4031.45 | 2769.58 | 2701.64 | 2386.91 |
| Job Work/ Contract Receipts | NA | NA | NA | NA |
| Processing Charges / Service Income | 9.07 | 38.19 | 27.67 | 4.15 |
| Revenue from property development | NA | NA | NA | NA |
| Other Operational Income | 72.86 | 83.55 | 61.99 | 63.56 |
| Less: Excise Duty | NA | NA | NA | NA |
| Net Sales | 4113.38 | 2882.42 | 2791.30 | 2454.61 |
| EXPENDITURE : | NA | NA | NA | NA |
| Increase/Decrease in Stock | -113.77 | -225.59 | 76.67 | -325.59 |
| Raw Material Consumed | 2332.08 | 1627.25 | 1403.95 | 1429.30 |
| Opening Raw Materials | 230.02 | 208.04 | 484.62 | 631.49 |
| Purchases Raw Materials | 2574.45 | 1649.23 | 1127.37 | 1282.43 |
| Closing Raw Materials | 472.39 | 230.02 | 208.04 | 484.62 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 35.65 | 27.28 | 15.92 | 17.89 |
| Electricity & Power | 35.65 | 27.28 | 15.92 | 17.89 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 209.58 | 203.55 | 173.84 | 162.00 |
| Salaries, Wages & Bonus | 178.41 | 181.18 | 155.55 | 143.83 |
| Contributions to EPF & Pension Funds | 14.50 | 9.65 | 6.19 | 7.40 |
| Workmen and Staff Welfare Expenses | 12.35 | 8.82 | 7.65 | 7.84 |
| Other Employees Cost | 4.31 | 3.89 | 4.46 | 2.94 |
| Other Manufacturing Expenses | 656.50 | 421.56 | 302.74 | 351.18 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA |
| Processing Charges | 342.22 | 269.52 | 185.18 | 221.61 |
| Repairs and Maintenance | 42.70 | 32.79 | 23.49 | 19.73 |
| Packing Material Consumed | NA | NA | NA | NA |
| Other Mfg Exp | 271.58 | 119.26 | 94.06 | 109.83 |
| General and Administration Expenses | 40.98 | 41.73 | 35.39 | 36.45 |
| Rent , Rates & Taxes | 1.98 | 7.25 | 2.15 | 1.74 |
| Insurance | 7.28 | 7.23 | 8.35 | 5.73 |
| Printing and stationery | 4.26 | 3.24 | 4.01 | 3.83 |
| Professional and legal fees | 12.95 | 12.89 | 12.49 | 18.68 |
| Traveling and conveyance | 4.74 | 2.05 | 1.02 | 4.85 |
| Other Administration | 9.78 | 9.07 | 7.37 | 1.62 |
| Selling and Distribution Expenses | 72.28 | 39.43 | 37.19 | 50.74 |
| Advertisement & Sales Promotion | 1.35 | 1.66 | 1.26 | 0.83 |
| Sales Commissions & Incentives | 7.27 | 2.13 | 0.32 | 0.35 |
| Freight and Forwarding | 45.30 | 35.63 | 35.60 | 49.56 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 18.36 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 41.48 | 38.63 | 45.93 | 34.94 |
| Bad debts /advances written off | NA | NA | 0.34 | 10.57 |
| Provision for doubtful debts | NA | 18.95 | 16.85 | NA |
| Losson disposal of fixed assets(net) | 0.38 | NA | 0.64 | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 41.10 | 19.68 | 28.10 | 24.37 |
| Less: Expenses Capitalised | NA | NA | NA | NA |
| Total Expenditure | 3274.78 | 2173.83 | 2091.61 | 1756.91 |
| Operating Profit (Excl OI) | 838.60 | 708.59 | 699.68 | 697.71 |
| Other Income | 12.42 | 37.68 | 35.54 | 40.67 |
| Interest Received | 9.53 | 35.99 | 20.07 | 26.83 |
| Dividend Received | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 0.19 | NA | 0.01 |
| Profits on sale of Investments | NA | NA | NA | NA |
| Provision Written Back | 2.89 | 0.72 | 7.91 | 2.27 |
| Foreign Exchange Gains | NA | NA | NA | NA |
| Others | 0.00 | 0.78 | 7.57 | 11.56 |
| Operating Profit | 851.02 | 746.26 | 735.23 | 738.37 |
| Interest | 25.64 | 19.12 | 15.52 | 19.17 |
| InterestonDebenture / Bonds | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | 3.61 |
| Intereston Fixed deposits | NA | NA | NA | NA |
| Bank Charges etc | 24.80 | 16.64 | 14.28 | 13.39 |
| Other Interest | 0.84 | 2.48 | 1.24 | 2.17 |
| PBDT | 825.39 | 727.14 | 719.71 | 719.21 |
| Depreciation | 125.41 | 115.92 | 105.06 | 89.18 |
| Profit Before Taxation & Exceptional Items | 699.98 | 611.22 | 614.65 | 630.02 |
| Exceptional Income / Expenses | NA | NA | NA | NA |
| Profit Before Tax | 699.98 | 611.22 | 614.65 | 630.02 |
| Provision for Tax | 185.68 | -9.32 | 79.42 | 200.34 |
| Current Income Tax | 181.50 | 154.50 | 151.50 | 175.20 |
| Deferred Tax | 4.18 | -8.09 | -2.92 | 25.14 |
| Other taxes | 0.00 | -155.74 | -69.16 | 0.00 |
| Profit After Tax | 514.30 | 620.54 | 535.23 | 429.68 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA |
| Consolidated Net Profit | 514.30 | 620.54 | 535.23 | 429.68 |
| Adjustments to PAT | NA | NA | NA | NA |
| Profit Balance B/F | 2021.09 | 1469.93 | 1006.36 | 663.67 |
| Appropriations | 2535.39 | 2090.48 | 1541.59 | 1093.36 |
| General Reserves | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA |
| Other Appropriation | 78.19 | 69.39 | 71.66 | 87.00 |
| Equity Dividend % | 150.00 | 80.00 | 70.00 | 70.00 |
| Earnings Per Share | 51.97 | 62.80 | 54.44 | 42.13 |
| Adjusted EPS | 25.98 | 31.40 | 27.22 | 21.06 |
