EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
Share Capital |
98.96 |
98.81 |
98.31 |
102.00 |
Equity - Authorised |
652.50 |
652.50 |
652.50 |
652.50 |
Equity - Issued |
98.96 |
98.81 |
98.31 |
102.00 |
Equity Paid Up |
98.96 |
98.81 |
98.31 |
102.00 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
13.74 |
10.40 |
9.75 |
5.57 |
Total Reserves |
4264.11 |
3824.90 |
3263.43 |
3121.58 |
Securities Premium |
1802.53 |
1799.43 |
1789.12 |
2114.73 |
Capital Reserves |
0.50 |
0.50 |
0.50 |
0.50 |
Profit & Loss Account Balance |
2457.20 |
2021.09 |
1469.93 |
1006.36 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
3.88 |
3.88 |
3.88 |
0.00 |
Reserve excluding Revaluation Reserve |
4264.11 |
3824.90 |
3263.43 |
3121.58 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
4376.81 |
3934.11 |
3371.49 |
3229.15 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
300.25 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
300.25 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
120.98 |
116.51 |
124.74 |
150.83 |
Deferred Tax Assets |
7.19 |
14.38 |
9.09 |
3.22 |
Deferred Tax Liability |
128.17 |
130.89 |
133.83 |
154.05 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
3.34 |
0.85 |
0.00 |
Total Non-Current Liabilities |
421.23 |
119.85 |
125.59 |
150.83 |
Current Liabilities |
NA |
NA |
NA |
NA |
Trade Payables |
658.25 |
432.95 |
269.47 |
231.93 |
Sundry Creditors |
658.25 |
432.95 |
269.47 |
231.93 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
811.37 |
656.14 |
534.45 |
599.99 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
720.79 |
623.70 |
483.95 |
568.82 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
90.58 |
32.44 |
50.50 |
31.18 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
161.49 |
110.09 |
6.22 |
8.80 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
154.10 |
103.72 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
7.39 |
6.37 |
6.22 |
8.80 |
Total Current Liabilities |
1631.11 |
1199.18 |
810.14 |
840.72 |
Total Liabilities |
6429.15 |
5253.14 |
4307.22 |
4220.69 |
ASSETS |
NA |
NA |
NA |
NA |
Gross Block |
2721.08 |
2458.69 |
2431.49 |
1926.26 |
Less: Accumulated Depreciation |
547.21 |
427.58 |
313.73 |
213.60 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
2173.87 |
2031.11 |
2117.75 |
1712.66 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
870.26 |
306.62 |
15.34 |
122.86 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
203.30 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
203.30 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
203.30 |
Long Term Loans & Advances |
25.87 |
105.12 |
12.07 |
18.20 |
Other Non Current Assets |
17.32 |
15.07 |
0.00 |
1.52 |
Total Non-Current Assets |
3087.31 |
2457.92 |
2145.16 |
2058.53 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
238.93 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
238.93 |
Inventories |
1269.18 |
901.97 |
667.80 |
1061.82 |
Raw Materials |
472.39 |
230.02 |
208.04 |
484.62 |
Work-in Progress |
765.29 |
650.44 |
426.16 |
502.68 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.14 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
31.29 |
20.21 |
33.60 |
74.38 |
Other Inventory |
0.22 |
1.30 |
0.00 |
0.00 |
Sundry Debtors |
1485.62 |
1247.96 |
1101.16 |
643.85 |
Debtors more than Six months |
56.26 |
102.40 |
42.71 |
0.00 |
Debtors Others |
1437.18 |
1180.44 |
1074.73 |
643.85 |
Cash and Bank |
325.96 |
512.97 |
236.07 |
20.37 |
Cash in hand |
0.06 |
0.04 |
0.03 |
0.04 |
Balances at Bank |
325.91 |
512.94 |
236.04 |
20.33 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
141.44 |
61.18 |
77.78 |
10.18 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
1.82 |
5.06 |
3.22 |
0.27 |
Prepaid Expenses |
136.44 |
44.17 |
58.50 |
3.44 |
Other current_assets |
3.18 |
11.95 |
16.06 |
6.46 |
Short Term Loans and Advances |
119.64 |
71.15 |
79.26 |
187.02 |
Advances recoverable in cash or in kind |
68.01 |
63.50 |
11.67 |
135.39 |
Advance income tax and TDS |
0.00 |
0.00 |
52.09 |
34.59 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
51.63 |
7.64 |
15.50 |
17.03 |
Total Current Assets |
3341.84 |
2795.22 |
2162.06 |
2162.16 |
Net Current Assets (Including Current Investments) |
1710.73 |
1596.04 |
1351.92 |
1321.45 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
6429.15 |
5253.14 |
4307.22 |
4220.69 |
Contingent Liabilities |
1942.49 |
1746.96 |
1596.88 |
1352.37 |
Total Debt |
343.41 |
0.00 |
0.00 |
0.00 |
Book Value |
440.88 |
397.09 |
341.95 |
316.05 |
Adjusted Book Value |
220.44 |
198.54 |
170.97 |
158.03 |