INDIA SHELTER FINANCE CORPORATION LTD.
Profit & Loss
Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|
INCOME : | |||
Operating Income | 5845.30 | 4479.78 | 3167.07 |
Sale of Shares / Units | NA | NA | NA |
Interest income | 5029.46 | 3736.16 | 2745.72 |
Portfolio management services | NA | NA | NA |
Dividend income | NA | NA | NA |
Brokerages & commissions | 315.84 | 200.58 | 99.93 |
Processing fees and other charges | NA | NA | NA |
Other Operating Income | 500.00 | 543.04 | 321.42 |
Operating Income (Net) | 5845.30 | 4479.78 | 3167.07 |
EXPENDITURE : | NA | NA | NA |
Increase/Decrease in Stock | NA | NA | NA |
Employee Cost | 1345.60 | 1013.09 | 619.64 |
Salaries, Wages & Bonus | 1174.71 | 880.02 | 563.64 |
Contributions to EPF & Pension Funds | 69.85 | 54.09 | 32.86 |
Workmen and Staff Welfare Expenses | 18.00 | 19.57 | 7.02 |
Other Employees Cost | 83.04 | 59.41 | 16.12 |
Operating & Establishment Expenses | 122.89 | 96.72 | 73.57 |
Depository Charges | NA | NA | NA |
Security Transaction tax | NA | NA | NA |
Software & Technical expenses | 74.20 | 67.99 | 48.24 |
Commission, Brokerage & Discounts | NA | NA | NA |
Rent , Rates & Taxes | 15.66 | 8.85 | 7.05 |
Repairs and Maintenance | 12.93 | 5.29 | 6.48 |
Insurance | 6.25 | 5.69 | 6.24 |
Electricity & Power | 13.85 | 8.90 | 5.56 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 191.44 | 99.64 | 69.10 |
Printing and stationery | 3.60 | 2.44 | 2.39 |
Professional and legal fees | 66.14 | 26.04 | 22.18 |
Advertisement & Sales Promotion | 18.21 | 13.21 | 7.79 |
Other General Expenses | 103.49 | 57.95 | 36.74 |
Provisions and Contingencies | 167.72 | 138.88 | 211.85 |
Provisions for contingencies | NA | NA | NA |
Provisions against NPAs | NA | NA | NA |
Bad debts /advances written off | NA | NA | NA |
Provision for doubtful debts | NA | NA | NA |
Losson disposal of fixed assets(net) | 1.31 | 0.64 | 1.47 |
Losson foreign exchange fluctuations | NA | NA | NA |
Losson sale of non-trade current investments | NA | NA | NA |
Other Miscellaneous Expenses | 166.41 | 138.24 | 210.38 |
Less: Expenses Capitalised | NA | NA | NA |
Total Expenditure | 1827.65 | 1348.33 | 974.16 |
Operating Profit (Excl OI) | 4017.65 | 3131.45 | 2192.91 |
Other Income | 217.01 | 118.28 | 60.92 |
Other Interest Income | NA | NA | NA |
Other Commission | NA | NA | NA |
Discounts | NA | NA | NA |
Profit on sale of Fixed Assets | NA | NA | NA |
Income from investments | NA | NA | NA |
Provision Written Back | 1.90 | 0.20 | NA |
Others | 215.11 | 118.08 | 60.92 |
Operating Profit | 4234.66 | 3249.73 | 2253.83 |
Interest | 2133.12 | 1515.33 | 1073.28 |
Loans | 1911.09 | 1369.17 | 883.75 |
Deposits | NA | NA | NA |
Bonds / Debentures | 169.72 | 104.39 | 161.13 |
Other Interest | 52.31 | 41.77 | 28.40 |
Depreciation | 82.02 | 65.39 | 50.98 |
Profit Before Taxation & Exceptional Items | 2019.52 | 1669.01 | 1129.57 |
Exceptional Income / Expenses | NA | NA | NA |
Profit Before Tax | 2019.52 | 1669.01 | 1129.57 |
Provision for Tax | 466.10 | 384.54 | 255.68 |
Current Income Tax | 464.84 | 318.36 | 247.72 |
Deferred Tax | 1.26 | 66.18 | 7.96 |
Other taxes | 0.00 | 0.00 | 0.00 |
Profit After Tax | 1553.42 | 1284.47 | 873.89 |
Extra items | 0.00 | 0.00 | 0.00 |
Minority Interest | NA | NA | NA |
Share of Associate | NA | NA | NA |
Other Consolidated Items | NA | NA | NA |
Consolidated Net Profit | 1553.42 | 1284.47 | 873.89 |
Adjustments to PAT | NA | NA | NA |
Profit Balance B/F | 2689.74 | 1662.16 | 963.05 |
Appropriations | 4243.16 | 2946.63 | 1836.94 |
General Reserve | NA | NA | NA |
Proposed Equity Dividend | NA | NA | NA |
Corporate dividend tax | NA | NA | NA |
Other Appropriation | 4243.16 | 2946.63 | 1836.94 |
Equity Dividend % | NA | NA | NA |
Earnings Per Share | 35.49 | 29.39 | 20.33 |
Adjusted EPS | 35.49 | 29.39 | 20.33 |