EQUITY AND LIABILITIES |
NA |
NA |
NA |
Share Capital |
437.65 |
437.07 |
429.78 |
Equity - Authorised |
810.00 |
810.00 |
810.00 |
 Equity - Issued |
438.73 |
437.07 |
429.78 |
Equity Paid Up |
437.65 |
437.07 |
429.78 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
166.10 |
83.39 |
55.01 |
Total Reserves |
11801.53 |
10240.81 |
8887.90 |
Securities Premium |
6871.30 |
6857.78 |
6782.45 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
3933.21 |
2689.74 |
1662.16 |
General Reserves |
0.00 |
0.00 |
0.00 |
Other Reserves |
997.02 |
693.29 |
443.29 |
Reserve excluding Revaluation Reserve |
11801.53 |
10240.81 |
8887.90 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
12405.28 |
10761.27 |
9372.69 |
Minority Interest |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
Secured Loans |
29888.69 |
20700.09 |
14912.91 |
Non Convertible Debentures |
1765.34 |
1865.98 |
822.24 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
17912.87 |
12474.18 |
7343.41 |
Term Loans - Institutions |
9177.73 |
5836.11 |
6277.35 |
Other Secured |
1032.75 |
523.82 |
469.91 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-30.36 |
-29.50 |
-93.37 |
Deferred Tax Assets |
313.03 |
234.34 |
189.23 |
Deferred Tax Liability |
282.67 |
204.84 |
95.86 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
53.75 |
94.55 |
35.97 |
Total Non-Current Liabilities |
29912.08 |
20765.14 |
14855.51 |
Current Liabilities |
NA |
NA |
NA |
Trade Payables |
61.49 |
45.94 |
46.27 |
Sundry Creditors |
61.49 |
45.94 |
46.27 |
Acceptances |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
546.70 |
610.36 |
258.56 |
Bank Overdraft / Short term credit |
0.00 |
261.52 |
29.71 |
Advances received from customers |
71.79 |
41.03 |
37.65 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
Other Liabilities |
474.91 |
307.81 |
191.20 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
608.19 |
656.30 |
304.83 |
Total Liabilities |
42925.55 |
32182.71 |
24533.03 |
ASSETS |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
Gross Block |
468.45 |
348.18 |
293.08 |
Less: Accumulated Depreciation |
225.26 |
177.80 |
142.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
Net Block |
243.19 |
170.38 |
151.08 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
Non Current Investments |
419.28 |
0.00 |
0.00 |
Long Term Investment |
419.28 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
Unquoted |
419.28 |
0.00 |
0.00 |
Long Term Loans & Advances |
0.00 |
4.04 |
1.95 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
662.47 |
174.42 |
153.03 |
Current Assets Loans & Advances |
NA |
NA |
NA |
Currents Investments |
50.00 |
1753.20 |
0.00 |
Quoted |
50.00 |
1753.20 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
0.00 |
0.00 |
0.00 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.00 |
0.00 |
0.00 |
Cash and Bank |
5072.78 |
3302.94 |
4136.77 |
Cash in hand |
17.60 |
11.73 |
5.36 |
Balances at Bank |
5055.18 |
3291.21 |
4131.41 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
Other Current Assets |
933.69 |
640.20 |
306.45 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
51.45 |
42.79 |
45.36 |
Other current_assets |
882.24 |
597.41 |
261.09 |
Short Term Loans and Advances |
36142.10 |
26278.30 |
19902.00 |
Advances recoverable in cash or in kind |
14.30 |
15.94 |
13.25 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
36127.80 |
26262.36 |
19888.75 |
Total Current Assets |
42198.57 |
31974.64 |
24345.22 |
Net Current Assets (Including Current Investments) |
41590.38 |
31318.34 |
24040.39 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
Total Assets |
42925.55 |
32182.71 |
24533.03 |
Contingent Liabilities |
68.50 |
68.50 |
47.02 |
Total Debt |
29888.69 |
20700.09 |
14912.91 |
Book Value |
279.66 |
244.31 |
216.80 |
Adjusted Book Value |
279.66 |
244.31 |
216.80 |