Pay to Marwadi

Company Profile

FIEM INDUSTRIES LTD.

NSE : FIEMINDBSE : 532768ISIN CODE : INE737H01014Industry : Auto AncillaryHouse : Private
BSE1404.508.75 (+0.63 % )
PREV CLOSE (Rs.) 1395.75
OPEN PRICE (Rs.) 1411.50
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 5859
TODAY'S LOW / HIGH (Rs.)1397.30 1428.55
52 WK LOW / HIGH (Rs.)800 1843.55
NSE1404.15 9.8 (+0.7 % )
PREV CLOSE(Rs.) 1394.35
OPEN PRICE (Rs.) 1417.25
BID PRICE (QTY) 1404.15 (17 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 23472
TODAY'S LOW / HIGH(Rs.) 1395.05 1428.65
52 WK LOW / HIGH (Rs.)806.6 1843.05

Balance Sheet

(Rs in Million)
Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
EQUITY AND LIABILITIES NA NA NA NA NA
Share Capital 131.60 131.60 131.60 131.60 131.60
    Equity - Authorised 300.00 300.00 300.00 300.00 300.00
    Equity - Issued 131.60 131.60 131.60 131.60 131.60
    Equity Paid Up 131.60 131.60 131.60 131.60 131.60
    Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
    Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
    Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
    Face Value 10.00 10.00 10.00 10.00 10.00
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 6290.72 5561.90 5121.64 4639.90 4361.85
    Securities Premium 1672.28 1672.28 1672.28 1672.28 1672.28
    Capital Reserves 0.00 0.00 0.00 0.00 0.00
    Profit & Loss Account Balance 4002.39 3373.91 2983.12 2583.50 2361.18
    General Reserves 614.00 514.00 464.00 384.00 328.00
    Other Reserves 2.06 1.72 2.24 0.13 0.39
Reserve excluding Revaluation Reserve 6290.72 5561.90 5121.64 4639.90 4361.85
Revaluation reserve 0.00 0.00 0.00 0.00 0.00
Shareholder's Funds 6422.32 5693.50 5253.24 4771.50 4493.44
Minority Interest 0.00 0.00 0.00 0.00 0.00
Long-Term Borrowings 0.00 0.00 0.00 0.00 0.00
Secured Loans 75.17 218.96 580.93 929.62 865.04
    Non Convertible Debentures 0.00 0.00 0.00 0.00 0.00
    Converible Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Packing Credit - Bank 0.00 0.00 0.00 0.00 0.00
    Inter Corporate & Security Deposit 0.00 0.00 0.00 0.00 0.00
    Term Loans - Banks 221.61 536.31 987.71 1295.38 1176.27
    Term Loans - Institutions 0.00 0.00 0.00 0.00 0.00
    Other Secured -146.45 -317.35 -406.78 -365.76 -311.24
Unsecured Loans 0.00 0.00 0.00 0.00 0.00
    Fixed Deposits - Public 0.00 0.00 0.00 0.00 0.00
    Loans and advances from subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter Corporate Deposits (Unsecured) 0.00 0.00 0.00 0.00 0.00
    Foreign Currency Convertible Notes 0.00 0.00 0.00 0.00 0.00
    Long Term Loan in Foreign Currency 0.00 0.00 0.00 0.00 0.00
    Loans - Banks 0.00 0.00 0.00 0.00 0.00
    Loans - Govt. 0.00 0.00 0.00 0.00 0.00
    Loans - Others 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loan 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets / Liabilities 326.23 362.43 368.54 519.19 438.47
    Deferred Tax Assets 55.65 48.68 53.23 48.89 78.75
    Deferred Tax Liability 381.88 411.11 421.77 568.08 517.22
Other Long Term Liabilities 238.27 245.00 250.90 0.00 18.68
Long Term Trade Payables 0.00 0.00 0.00 0.00 0.00
Long Term Provisions 50.65 50.00 57.80 67.54 38.50
Total Non-Current Liabilities 690.32 876.38 1258.17 1516.35 1360.68
Current Liabilities NA NA NA NA NA
Trade Payables 2611.03 1722.21 1673.74 1882.50 2195.38
    Sundry Creditors 2611.03 1722.21 1673.74 1882.50 2195.38
    Acceptances 0.00 0.00 0.00 0.00 0.00
    Due to Subsidiaries- Trade Payables 0.00 0.00 0.00 0.00 0.00
Other Current Liabilities 669.20 870.79 963.64 1019.67 897.57
    Bank Overdraft / Short term credit 0.00 0.00 0.00 0.00 0.00
    Advances received from customers 162.22 217.28 206.18 241.31 62.73
    Interest Accrued But Not Due 0.38 1.31 2.80 8.92 5.99
    Share Application Money 0.00 0.00 0.00 0.00 0.00
    Current maturity of Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
    Current maturity - Others 0.00 0.00 0.00 0.00 0.00
    Other Liabilities 506.60 652.21 754.66 769.44 828.84
Short Term Borrowings 0.00 0.00 0.11 384.67 370.68
    Secured ST Loans repayable on Demands 0.00 0.00 0.11 384.67 370.68
    Working Capital Loans- Sec 0.00 0.00 0.11 384.67 370.68
    Buyers Credits - Unsec 0.00 0.00 0.00 0.00 0.00
    Commercial Borrowings- Unsec 0.00 0.00 0.00 0.00 0.00
    Other Unsecured Loans 0.00 0.00 -0.11 -384.67 -370.68
Short Term Provisions 92.33 59.11 56.03 53.52 36.07
    Proposed Equity Dividend 0.00 0.00 0.00 0.00 0.00
    Provision for Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00
    Provision for Tax 37.81 22.51 12.25 34.56 10.93
    Provision for post retirement benefits 0.00 0.00 0.00 0.00 0.00
    Preference Dividend 0.00 0.00 0.00 0.00 0.00
    Other Provisions 54.53 36.60 43.78 18.96 25.14
Total Current Liabilities 3372.56 2652.11 2693.51 3340.35 3499.69
Total Liabilities 10485.20 9221.99 9204.92 9628.21 9353.82
ASSETS NA NA NA NA NA
Gross Block 9633.93 9505.13 9396.25 8614.61 8039.70
Less: Accumulated Depreciation 4554.51 4032.07 3490.04 2971.23 2501.81
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 5079.42 5473.06 5906.21 5643.38 5537.89
Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 7.06 26.57 2.52 79.10 56.10
Non Current Investments 2.95 210.12 212.35 253.56 3.57
Long Term Investment 2.95 210.12 212.35 253.56 3.57
    Quoted 0.00 0.00 0.00 0.00 0.00
    Unquoted 2.95 210.12 212.35 253.56 3.57
Long Term Loans & Advances 178.80 205.75 177.37 225.19 247.14
Other Non Current Assets 15.99 38.38 59.27 21.19 0.91
Total Non-Current Assets 5284.22 5953.88 6357.73 6258.24 5858.69
Current Assets Loans & Advances NA NA NA NA NA
Currents Investments 764.62 0.00 0.00 0.00 190.96
    Quoted 568.94 0.00 0.00 0.00 190.96
    Unquoted 195.68 0.00 0.00 0.00 0.00
Inventories 1847.38 1169.46 1290.91 1472.42 1402.71
    Raw Materials 1424.76 740.48 744.16 687.83 666.38
    Work-in Progress 144.27 130.01 121.53 355.55 388.22
    Finished Goods 227.32 256.50 389.92 395.35 313.47
    Packing Materials 0.00 0.00 0.00 0.00 0.00
    Stores  and Spare 51.03 42.08 35.31 33.67 29.31
    Other Inventory 0.00 0.39 0.00 0.01 5.33
Sundry Debtors 1746.01 808.67 769.83 1468.03 1443.36
    Debtors more than Six months 94.91 52.42 0.00 0.00 0.00
    Debtors Others 1685.90 790.11 784.06 1479.76 1452.68
Cash and Bank 684.01 1105.47 475.39 44.60 21.96
    Cash in hand 2.41 2.27 2.93 1.58 4.56
    Balances at Bank 681.60 1103.21 472.46 43.02 17.40
    Other cash and bank balances 0.00 0.00 0.00 0.00 0.00
Other Current Assets 35.33 34.75 122.67 180.13 290.33
    Interest accrued on Investments 3.97 5.22 6.66 6.96 4.32
    Interest accrued on Debentures 0.00 0.00 0.00 0.00 0.00
    Deposits with Government 0.00 0.00 0.00 0.00 0.00
    Interest accrued and or due on loans 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 29.90 25.23 24.97 19.48 13.89
    Other current_assets 1.46 4.30 91.05 153.70 272.12
Short Term Loans and Advances 123.63 149.75 188.40 204.78 145.81
    Advances recoverable in cash or in kind 75.33 84.36 127.69 175.08 86.20
    Advance income tax and TDS 0.00 0.00 0.00 0.00 0.00
    Amounts due from directors 0.00 0.00 0.00 0.00 0.00
    Due From Subsidiaries 0.00 0.00 0.00 0.00 0.00
    Inter corporate deposits 0.00 0.00 0.00 0.00 0.00
    Corporate Deposits 0.00 0.00 0.00 0.00 0.00
    Other Loans & Advances 48.30 65.39 60.70 29.69 59.61
Total Current Assets 5200.98 3268.11 2847.19 3369.96 3495.13
Net Current Assets (Including Current Investments) 1828.42 616.00 153.68 29.61 -4.56
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 10485.20 9221.99 9204.92 9628.21 9353.82
Contingent Liabilities 634.05 649.63 542.48 586.61 529.81
Total Debt 225.69 546.77 1014.47 1714.44 1586.65
Book Value 488.03 432.64 399.19 362.58 341.45
Adjusted Book Value 488.03 432.64 399.19 362.58 341.45