Pay to Marwadi

Company Profile

FIEM INDUSTRIES LTD.

NSE : FIEMINDBSE : 532768ISIN CODE : INE737H01014Industry : Auto AncillaryHouse : Private
BSE1431.0027.9 (+1.99 % )
PREV CLOSE (Rs.) 1403.10
OPEN PRICE (Rs.) 1405.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 7295
TODAY'S LOW / HIGH (Rs.)1398.90 1475.35
52 WK LOW / HIGH (Rs.)800 1843.55
NSE1429.80 24.35 (+1.73 % )
PREV CLOSE(Rs.) 1405.45
OPEN PRICE (Rs.) 1408.40
BID PRICE (QTY) 1429.80 (527 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 52569
TODAY'S LOW / HIGH(Rs.) 1393.95 1473.20
52 WK LOW / HIGH (Rs.)806.6 1843.05

Profit & Loss

(Rs in Million)
Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
INCOME :               
Gross Sales 15792.91 12276.66 13800.19 14490.23 12745.02
     Sales 15647.57 12141.56 13684.73 14387.09 12646.57
     Job Work/ Contract Receipts NA NA 2.36 2.95 1.18
     Processing Charges / Service Income 70.58 70.27 52.21 35.09 17.99
     Revenue from property development NA NA NA NA NA
     Other Operational Income 74.76 64.82 60.88 65.09 79.29
Less: Excise Duty NA NA NA NA 347.80
Net Sales 15722.59 12211.56 13800.19 14490.23 12397.23
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 14.92 124.93 239.47 -49.21 -248.94
Raw Material Consumed 9845.91 7420.77 8162.32 9054.80 7625.75
     Opening Raw Materials 740.48 744.16 687.83 666.38 514.29
     Purchases Raw Materials 10471.59 7351.69 8138.51 8977.45 7724.13
     Closing Raw Materials 1424.76 740.48 744.16 687.83 666.38
     Other Direct Purchases / Brought in cost 58.60 65.41 80.14 98.80 53.71
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 453.39 392.02 496.66 531.34 473.25
     Electricity & Power 453.39 392.02 496.66 531.34 473.25
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 2075.84 1658.80 1984.95 1964.73 1770.86
     Salaries, Wages & Bonus 1930.07 1537.49 1836.66 1822.01 1646.84
     Contributions to EPF & Pension Funds 53.68 43.70 49.52 36.26 32.90
     Workmen and Staff Welfare Expenses 69.47 51.13 64.14 70.97 66.80
     Other Employees Cost 22.62 26.48 34.63 35.49 24.33
Other Manufacturing Expenses 776.02 621.69 729.43 777.97 801.96
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA 26.67 30.82 25.14
     Repairs and Maintenance 77.95 100.45 72.23 57.82 68.22
     Packing Material Consumed 254.80 213.41 233.82 268.90 280.16
     Other Mfg Exp 443.27 307.84 396.72 420.43 428.44
General and Administration Expenses 316.71 312.00 344.07 344.36 297.78
     Rent , Rates & Taxes 32.91 46.40 45.03 49.83 51.75
     Insurance 25.33 19.45 15.39 9.19 5.39
     Printing and stationery NA NA NA NA NA
     Professional and legal fees NA NA NA NA NA
     Traveling and conveyance 44.91 32.00 60.92 56.04 50.33
     Other Administration 258.47 246.16 283.66 285.33 240.64
Selling and Distribution Expenses 272.16 195.85 249.03 271.30 248.21
     Advertisement & Sales Promotion 3.16 3.63 9.48 8.02 11.06
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 269.01 192.22 239.55 263.29 237.15
Miscellaneous Expenses 28.03 147.40 25.40 24.62 21.02
     Bad debts /advances written off 7.04 107.68 0.23 5.34 3.53
     Provision for doubtful debts 0.94 20.44 2.50 2.42 2.89
     Losson disposal of fixed assets(net) NA NA NA NA 0.52
     Losson foreign exchange fluctuations NA NA 5.77 NA NA
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 20.05 19.29 16.89 16.86 14.07
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 13782.99 10873.47 12231.34 12919.90 10989.88
Operating Profit (Excl OI) 1939.61 1338.09 1568.85 1570.33 1407.34
Other Income 25.98 31.90 17.20 9.92 45.44
     Interest Received 6.09 18.73 12.59 4.18 6.90
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets NA 0.52 1.86 1.31 NA
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back 1.90 11.50 1.54 2.29 3.25
     Foreign Exchange Gains NA NA NA NA NA
     Others 17.99 1.15 1.22 2.14 35.29
Operating Profit 1965.59 1369.99 1586.05 1580.25 1452.78
Interest 85.92 116.37 176.67 220.98 227.24
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 7.55 2.09 1.20 5.39 6.75
     Other Interest 78.38 114.28 175.47 215.59 220.49
PBDT 1879.66 1253.62 1409.39 1359.27 1225.54
Depreciation 590.01 572.34 532.03 489.27 443.26
Profit Before Taxation & Exceptional Items 1289.65 681.28 877.36 870.00 782.28
Exceptional Income / Expenses NA -31.84 -8.82 NA 34.06
Profit Before Tax 1289.65 649.44 868.54 870.00 816.34
Provision for Tax 336.55 180.32 81.68 303.60 290.31
     Current Income Tax 368.54 195.66 217.89 261.51 209.38
     Deferred Tax -35.23 -7.14 -138.31 40.61 82.82
     Other taxes -67.22 -22.48 -274.52 82.70 163.76
Profit After Tax 953.10 469.13 786.86 566.40 526.03
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest NA NA NA NA NA
Share of Associate -11.50 -2.23 -41.21 -9.91 -0.42
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 941.61 466.90 745.65 556.49 525.61
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 3373.91 2983.12 2583.50 2361.18 2021.42
Appropriations 4315.51 3450.02 3329.14 2917.67 2547.03
     General Reserves 100.00 50.00 80.00 56.00 52.00
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA 27.05 21.64 NA
     Other Appropriation 213.13 26.12 107.37 151.26 133.85
Equity Dividend % 200.00 160.00 130.00 120.00 90.00
Earnings Per Share 71.55 35.48 56.66 42.29 39.94
Adjusted EPS 71.55 35.48 56.66 42.29 39.94