BLS E-SERVICES LTD.
NSE : BLSEBSE : 544107ISIN
CODE : INE0NLT01010Industry : Professional ServicesHouse
: Private
BSE277.75-0.35 (-0.13 % )
PREV CLOSE (Rs.) 278.10
OPEN PRICE (Rs.) 278.05
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3593
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE277.55 -0.6 (-0.22 % )
PREV CLOSE(Rs.) 278.15
OPEN PRICE (Rs.) 279.90
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 277.55 (3366 )
VOLUME 66718
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| INCOME : | |||
| Operating Income | 2430.61 | 966.98 | 644.87 |
| Sales | 50.02 | 0.84 | NA |
| Job Work/ Contract Receipts | NA | NA | NA |
| Processing Charges / Service Income | 2380.59 | 966.15 | 644.87 |
| Revenue from property development | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 2430.61 | 966.98 | 644.87 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA |
| Raw Material Consumed | 1615.65 | 635.16 | 419.48 |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 1615.65 | 635.16 | 419.48 |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.68 | 1.15 | 0.03 |
| Electricity & Power | 3.68 | 1.15 | 0.03 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 232.25 | 64.09 | 38.12 |
| Salaries, Wages & Bonus | 211.13 | 59.20 | 36.14 |
| Contributions to EPF & Pension Funds | 14.74 | 2.78 | 1.60 |
| Workmen and Staff Welfare Expenses | 6.39 | 2.10 | 0.39 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 15.83 | 25.10 | 12.37 |
| Sub-contracted / Out sourced services | NA | NA | NA |
| Processing Charges | NA | NA | NA |
| Repairs and Maintenance | 15.83 | 25.10 | 12.37 |
| Packing Material Consumed | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 202.68 | 139.61 | 124.52 |
| Rent , Rates & Taxes | 12.01 | 0.57 | 2.42 |
| Insurance | 1.94 | 0.84 | 0.79 |
| Printing and stationery | 19.65 | 12.05 | 9.10 |
| Professional and legal fees | 27.51 | 42.56 | 45.72 |
| Traveling and conveyance | 45.79 | 13.63 | 9.40 |
| Other Administration | 95.78 | 69.97 | 57.10 |
| Selling and Distribution Expenses | 2.21 | 19.77 | 0.05 |
| Advertisement & Sales Promotion | 2.21 | 19.77 | 0.05 |
| Sales Commissions & Incentives | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 27.09 | 12.52 | 2.81 |
| Bad debts /advances written off | 3.10 | NA | 0.01 |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 23.98 | 12.52 | 2.79 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 2099.38 | 897.40 | 597.39 |
| Operating Profit (Excl OI) | 331.23 | 69.58 | 47.48 |
| Other Income | 32.32 | 16.97 | 7.46 |
| Interest Received | 12.83 | 8.55 | 6.26 |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | 0.28 | NA | NA |
| Profits on sale of Investments | 3.92 | NA | NA |
| Provision Written Back | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 15.30 | 8.43 | 1.20 |
| Operating Profit | 363.55 | 86.56 | 54.95 |
| Interest | 39.93 | 10.58 | 14.99 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Interest on Term Loan | 35.18 | 6.67 | 10.94 |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 0.65 | 0.35 | 0.22 |
| Other Interest | 4.10 | 3.56 | 3.83 |
| PBDT | 323.62 | 75.98 | 39.96 |
| Depreciation | 27.82 | 8.20 | 0.73 |
| Profit Before Taxation & Exceptional Items | 295.79 | 67.77 | 39.22 |
| Exceptional Income / Expenses | -26.00 | NA | NA |
| Profit Before Tax | 269.79 | 67.77 | 39.22 |
| Provision for Tax | 66.48 | 13.98 | 7.74 |
| Current Income Tax | 64.59 | 16.81 | 7.95 |
| Deferred Tax | 8.95 | -3.06 | -0.25 |
| Other taxes | -7.06 | 0.24 | 0.04 |
| Profit After Tax | 203.32 | 53.80 | 31.48 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | -14.52 | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | 188.80 | 53.80 | 31.48 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 144.85 | 91.06 | 59.57 |
| Appropriations | 333.65 | 144.85 | 91.06 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | 84.99 | NA | NA |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | 2.83 | 5379.60 | 3148.20 |
| Adjusted EPS | 2.83 | 1.79 | 1.05 |
