EMS LTD.
NSE : EMSLIMITEDBSE : 543983ISIN
CODE : INE0OV601013Industry : Engineering - ConstructionHouse
: Private
BSE454.802.1 (+0.46 % )
PREV CLOSE (Rs.) 452.70
OPEN PRICE (Rs.) 442.10
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1528
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE455.00 2.5 (+0.55 % )
PREV CLOSE(Rs.) 452.50
OPEN PRICE (Rs.) 454.90
BID PRICE (QTY) 455.05 (91 )
OFFER PRICE (QTY) 456.00 (103 )
VOLUME 14473
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | 5381.62 | 3599.17 | 3307.04 | 3256.42 |
| Sales | NA | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA | NA |
| Processing Charges / Service Income | 5381.00 | 3599.17 | 3307.04 | 3256.42 |
| Revenue from property development | NA | NA | NA | NA |
| Other Operational Income | 0.62 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA |
| Net Sales | 5381.62 | 3599.17 | 3307.04 | 3256.42 |
| EXPENDITURE : | NA | NA | NA | NA |
| Increase/Decrease in Stock | -506.21 | -186.67 | 74.76 | -166.32 |
| Raw Material Consumed | 4094.18 | 2447.43 | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 4094.18 | 2447.43 | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 22.33 | 15.47 | 73.04 | 80.65 |
| Electricity & Power | 22.33 | 15.47 | 73.04 | 80.65 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 138.41 | 103.87 | 21.51 | 28.33 |
| Salaries, Wages & Bonus | 135.55 | 100.81 | 17.46 | 21.91 |
| Contributions to EPF & Pension Funds | 1.83 | 1.98 | 1.95 | 3.19 |
| Workmen and Staff Welfare Expenses | 0.16 | 0.16 | 1.25 | 0.77 |
| Other Employees Cost | 0.88 | 0.92 | 0.86 | 2.47 |
| Other Manufacturing Expenses | 37.43 | 34.41 | 2032.85 | 2267.96 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA |
| Processing Charges | 24.61 | 19.75 | 1380.35 | 1408.40 |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Material Consumed | NA | NA | NA | NA |
| Other Mfg Exp | 12.82 | 14.66 | 652.50 | 859.56 |
| General and Administration Expenses | 65.59 | 36.65 | 96.20 | 66.94 |
| Rent , Rates & Taxes | 3.84 | 3.64 | 0.34 | 0.59 |
| Insurance | 7.27 | 2.35 | 5.31 | 6.32 |
| Printing and stationery | 0.70 | 0.33 | 0.30 | 0.27 |
| Professional and legal fees | 40.78 | 20.31 | 25.31 | 11.20 |
| Traveling and conveyance | 2.55 | 1.66 | 0.93 | 0.94 |
| Other Administration | 10.44 | 8.36 | 64.01 | 47.63 |
| Selling and Distribution Expenses | 1.46 | 0.65 | NA | 0.03 |
| Advertisement & Sales Promotion | 1.15 | 0.65 | NA | 0.03 |
| Sales Commissions & Incentives | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.31 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 28.35 | 20.27 | 19.69 | 18.29 |
| Bad debts /advances written off | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | 0.02 |
| Losson foreign exchange fluctuations | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 28.35 | 20.27 | 19.69 | 18.27 |
| Less: Expenses Capitalised | NA | NA | NA | NA |
| Total Expenditure | 3881.54 | 2472.08 | 2318.04 | 2295.89 |
| Operating Profit (Excl OI) | 1500.08 | 1127.09 | 989.00 | 960.53 |
| Other Income | 51.15 | 32.48 | 54.80 | 67.18 |
| Interest Received | 48.43 | 31.94 | 51.49 | 51.06 |
| Dividend Received | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | 0.60 | 0.02 | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA |
| Others | 2.12 | 0.52 | 3.31 | 16.12 |
| Operating Profit | 1551.23 | 1159.56 | 1043.80 | 1027.71 |
| Interest | 38.41 | 57.46 | 44.53 | 29.01 |
| InterestonDebenture / Bonds | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA |
| Bank Charges etc | 37.63 | 57.22 | 40.08 | 17.04 |
| Other Interest | 0.79 | 0.24 | 4.45 | 11.97 |
| PBDT | 1512.82 | 1102.11 | 999.27 | 998.70 |
| Depreciation | 34.00 | 25.21 | 17.35 | 15.68 |
| Profit Before Taxation & Exceptional Items | 1478.83 | 1076.90 | 981.92 | 983.02 |
| Exceptional Income / Expenses | NA | NA | NA | NA |
| Profit Before Tax | 1478.83 | 1076.90 | 981.92 | 983.02 |
| Provision for Tax | 390.31 | 288.40 | 262.81 | 258.68 |
| Current Income Tax | 381.29 | 282.17 | 262.83 | 259.68 |
| Deferred Tax | 0.75 | -0.26 | -0.02 | -1.00 |
| Other taxes | 8.27 | 6.49 | 0.00 | 0.00 |
| Profit After Tax | 1088.51 | 788.50 | 719.11 | 724.34 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -11.64 | -7.81 | -0.28 | NA |
| Share of Associate | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | 0.42 | -0.36 |
| Consolidated Net Profit | 1076.87 | 780.70 | 719.26 | 723.98 |
| Adjustments to PAT | NA | NA | NA | NA |
| Profit Balance B/F | 3681.82 | 2901.12 | 2154.07 | 1436.35 |
| Appropriations | 4758.69 | 3681.82 | 2873.33 | 2160.34 |
| General Reserves | NA | NA | NA | 6.27 |
| Proposed Equity Dividend | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA |
| Other Appropriation | 352.50 | NA | NA | 0.00 |
| Equity Dividend % | NA | NA | NA | NA |
| Earnings Per Share | 22.91 | 66.44 | 61.21 | 61.62 |
| Adjusted EPS | 22.91 | 16.61 | 15.30 | 15.40 |
