SURATWWALA BUSINESS GROUP LTD.
NSE : SBGLPBSE : 543218ISIN
CODE : INE05ST01028Industry : Construction - Real EstateHouse
: Private
BSE123.40-1 (-0.8 % )
PREV CLOSE (Rs.) 124.40
OPEN PRICE (Rs.) 125.05
BID PRICE (QTY) 123.05 (291 )
OFFER PRICE (QTY) 123.45 (90 )
VOLUME 29773
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE123.40 -0.8 (-0.64 % )
PREV CLOSE(Rs.) 124.20
OPEN PRICE (Rs.) 125.30
BID PRICE (QTY) 123.10 (10 )
OFFER PRICE (QTY) 123.40 (161 )
VOLUME 258444
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| INCOME : | ||
| Operating Income | 622.79 | 7.94 |
| Revenue from property development | 4.80 | NA |
| Sale of Development Rights | NA | NA |
| Development Charges | NA | NA |
| Income From Investment in Properties | NA | NA |
| Other Operational Income | 617.99 | 7.94 |
| Less: Excise Duty | NA | NA |
| Operating Income (Net) | 622.79 | 7.94 |
| EXPENDITURE : | NA | NA |
| Increase/Decrease in Stock | -322.33 | -139.90 |
| Cost of Construction and Development | 561.77 | 139.90 |
| Opening Raw Materials | NA | NA |
| Cost of Land & Construction Materials | 267.69 | 34.73 |
| Closing Stock | NA | NA |
| Cost of Constructed property Sold | NA | NA |
| Development Rights | NA | NA |
| Other Construction Expenses | 561.77 | 139.90 |
| Power & Fuel Cost | 0.14 | 0.11 |
| Electricity & Power | 0.14 | 0.11 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 |
| Employee Cost | 21.19 | 14.11 |
| Salaries, Wages & Bonus | 20.77 | 13.67 |
| Contributions to EPF & Pension Funds | NA | NA |
| Workmen and Staff Welfare Expenses | 0.20 | 0.11 |
| Other Employees Cost | 0.22 | 0.33 |
| Operating Expenses | 0.26 | 0.49 |
| Sub-contracted / Out sourced services | NA | NA |
| Processing Charges | NA | NA |
| Repairs and Maintenance | 0.26 | 0.49 |
| Packing Material Consumed | NA | NA |
| Other Manufacturing expenses | 0.00 | 0.00 |
| General and Administration Expenses | 38.82 | 15.21 |
| Rent , Rates & Taxes | 21.43 | 0.31 |
| Insurance | 0.10 | 0.10 |
| Printing and stationery | NA | NA |
| Professional and legal fees | 9.04 | 3.16 |
| Other Administration | 8.26 | 11.65 |
| Selling and Distribution Expenses | 20.64 | 13.16 |
| Advertisement & Sales Promotion | 20.64 | 13.16 |
| Sales Commissions & Incentives | NA | NA |
| Freight and Forwarding | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 |
| Miscellaneous Expenses | 1.99 | 1.19 |
| Bad debts /advances written off | NA | NA |
| Provision for doubtful debts | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA |
| Losson foreign exchange fluctuations | NA | NA |
| Losson sale of non-trade current investments | NA | 0.05 |
| Other Miscellaneous Expenses | 1.99 | 1.14 |
| Less: Expenses Capitalised | NA | NA |
| Total Expenditure | 322.48 | 44.27 |
| Operating Profit (Excl OI) | 300.31 | -36.34 |
| Other Income | 1.89 | 10.31 |
| Interest Received | 0.09 | 0.50 |
| Dividend Received | NA | NA |
| Profit on sale of Fixed Assets | 0.67 | 0.23 |
| Profits on sale of Investments | NA | NA |
| Provision Written Back | NA | NA |
| Foreign Exchange Gains | NA | NA |
| Others | 1.12 | 9.58 |
| Operating Profit | 302.20 | -26.03 |
| Interest | 25.82 | 40.92 |
| InterestonDebenture / Bonds | NA | NA |
| Interest on Term Loan | 19.55 | 31.50 |
| Intereston Fixed deposits | NA | NA |
| Bank Charges etc | 1.04 | 7.34 |
| Other Interest | 5.24 | 2.09 |
| PBDT | 276.38 | -66.95 |
| Depreciation | 1.93 | 2.31 |
| Profit Before Taxation & Exceptional Items | 274.45 | -69.26 |
| Exceptional Income / Expenses | NA | NA |
| Profit Before Tax | 274.45 | -69.26 |
| Provision for Tax | 62.82 | 38.35 |
| Current Income Tax | 61.43 | 41.21 |
| Deferred Tax | 1.39 | -2.86 |
| Other taxes | 0.00 | 0.00 |
| Profit After Tax | 211.63 | -107.61 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | NA | NA |
| Share of Associate | NA | NA |
| Other Consolidated Items | 0.31 | 0.09 |
| Consolidated Net Profit | 211.94 | -107.52 |
| Adjustments to PAT | NA | NA |
| Profit Balance B/F | -297.65 | -26.42 |
| Appropriations | -85.71 | -133.94 |
| General Reserve | NA | NA |
| Proposed Equity Dividend | NA | NA |
| Corporate dividend tax | NA | NA |
| Other Appropriation | -85.71 | -133.94 |
| Equity Dividend % | NA | NA |
| Earnings Per Share | 12.22 | -6.20 |
| Adjusted EPS | 1.22 | -0.62 |
