EQUITY AND LIABILITIES |
NA |
NA |
Share Capital |
173.42 |
173.42 |
Equity - Authorised |
180.00 |
180.00 |
Equity - Issued |
173.42 |
173.42 |
Equity Paid Up |
173.42 |
173.42 |
Equity Shares Forfeited |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
Total Reserves |
-62.21 |
-274.51 |
Securities Premium |
23.00 |
23.00 |
Capital Reserves |
0.00 |
0.00 |
Profit & Loss Account Balance |
-85.71 |
-297.65 |
General Reserves |
0.00 |
0.00 |
Other Reserves |
0.50 |
0.13 |
Reserve excluding Revaluation Reserve |
-62.21 |
-274.51 |
Revaluation reserve |
0.00 |
0.00 |
Shareholder's Funds |
111.21 |
-101.10 |
Minority Interest |
13.62 |
0.56 |
Long-Term Borrowings |
0.00 |
0.00 |
Secured Loans |
50.77 |
126.79 |
Non Convertible Debentures |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
Term Loans - Institutions |
50.18 |
123.30 |
Other Secured |
0.59 |
3.49 |
Unsecured Loans |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-2.00 |
-3.38 |
Deferred Tax Assets |
2.00 |
3.38 |
Deferred Tax Liability |
0.00 |
0.00 |
Other Long Term Liabilities |
1.41 |
3.17 |
Long Term Trade Payables |
0.00 |
0.00 |
Long Term Provisions |
7.03 |
7.31 |
Total Non-Current Liabilities |
57.21 |
133.88 |
Current Liabilities |
NA |
NA |
Trade Payables |
80.72 |
19.91 |
Sundry Creditors |
80.72 |
19.91 |
Acceptances |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
Other Current Liabilities |
623.69 |
719.28 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
Advances received from customers |
426.61 |
539.54 |
Interest Accrued But Not Due |
0.00 |
2.59 |
Share Application Money |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
Other Liabilities |
197.08 |
177.15 |
Short Term Borrowings |
261.91 |
304.08 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
Other Unsecured Loans |
261.91 |
304.08 |
Short Term Provisions |
97.99 |
60.71 |
Proposed Equity Dividend |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
Provision for Tax |
97.99 |
60.71 |
Provision for post retirement benefits |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
Total Current Liabilities |
1064.30 |
1103.97 |
Total Liabilities |
1246.34 |
1137.31 |
ASSETS |
NA |
NA |
Gross Block |
26.51 |
24.44 |
Less: Accumulated Depreciation |
18.98 |
14.72 |
Less: Impairment of Assets |
0.00 |
0.00 |
Net Block |
7.54 |
9.72 |
Lease Adjustment A/c |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
Non Current Investments |
2.01 |
252.99 |
Long Term Investment |
2.01 |
252.99 |
Quoted |
0.00 |
0.00 |
Unquoted |
2.01 |
252.99 |
Long Term Loans & Advances |
58.90 |
38.71 |
Other Non Current Assets |
69.36 |
67.06 |
Total Non-Current Assets |
137.82 |
368.48 |
Current Assets Loans & Advances |
NA |
NA |
Currents Investments |
9.48 |
3.54 |
Quoted |
9.48 |
3.54 |
Unquoted |
0.00 |
0.00 |
Inventories |
1031.19 |
708.87 |
Raw Materials |
0.00 |
0.00 |
Work-in Progress |
1031.19 |
708.87 |
Finished Goods |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
Sundry Debtors |
6.83 |
8.02 |
Debtors more than Six months |
3.71 |
3.98 |
Debtors Others |
3.12 |
4.04 |
Cash and Bank |
7.57 |
5.41 |
Cash in hand |
0.22 |
0.28 |
Balances at Bank |
7.35 |
5.13 |
Other cash and bank balances |
0.00 |
0.00 |
Other Current Assets |
1.52 |
1.44 |
Interest accrued on Investments |
0.08 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
Other current_assets |
1.44 |
1.44 |
Short Term Loans and Advances |
51.94 |
41.56 |
Advances recoverable in cash or in kind |
4.76 |
2.79 |
Advance income tax and TDS |
45.52 |
24.90 |
Amounts due from directors |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
Other Loans & Advances |
1.67 |
13.87 |
Total Current Assets |
1108.52 |
768.83 |
Net Current Assets (Including Current Investments) |
44.22 |
-335.13 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
Total Assets |
1246.34 |
1137.31 |
Contingent Liabilities |
25.27 |
0.00 |
Total Debt |
313.79 |
431.14 |
Book Value |
6.41 |
-5.83 |
Adjusted Book Value |
0.64 |
-0.58 |