BF INVESTMENT LTD.
NSE : BFINVESTBSE : 533303ISIN
CODE : INE878K01010Industry : Finance - InvestmentHouse
: Kalyani
BSE575.10-4.8 (-0.83 % )
PREV CLOSE (Rs.) 579.90
OPEN PRICE (Rs.) 579.45
BID PRICE (QTY) 576.65 (22 )
OFFER PRICE (QTY) 578.70 (1 )
VOLUME 2143
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE578.50 1.25 (+0.22 % )
PREV CLOSE(Rs.) 577.25
OPEN PRICE (Rs.) 580.05
BID PRICE (QTY) 577.60 (20 )
OFFER PRICE (QTY) 578.50 (4 )
VOLUME 25253
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 312.08 | 199.42 | 164.10 | 221.13 | 181.53 |
| Sale of Shares / Units | NA | NA | NA | NA | NA |
| Interest income | 86.59 | 67.30 | 48.45 | 41.32 | 31.11 |
| Portfolio management services | NA | NA | NA | NA | NA |
| Dividend income | 159.17 | 109.06 | 22.66 | 123.91 | 90.69 |
| Brokerages & commissions | NA | NA | NA | NA | NA |
| Processing fees and other charges | NA | NA | NA | NA | NA |
| Other Operating Income | 66.32 | 23.06 | 92.99 | 55.90 | 59.73 |
| Operating Income (Net) | 312.08 | 199.42 | 164.10 | 221.13 | 181.53 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Employee Cost | 6.90 | 6.06 | 4.96 | 5.71 | 4.51 |
| Salaries, Wages & Bonus | 6.90 | 6.06 | 4.78 | 5.46 | 4.29 |
| Contributions to EPF & Pension Funds | NA | NA | 0.14 | 0.12 | 0.19 |
| Workmen and Staff Welfare Expenses | NA | NA | 0.04 | 0.13 | 0.03 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating & Establishment Expenses | 6.83 | 4.78 | 5.98 | 2.86 | 10.26 |
| Depository Charges | NA | NA | NA | NA | NA |
| Security Transaction tax | NA | NA | NA | NA | NA |
| Software & Technical expenses | NA | NA | NA | NA | NA |
| Commission, Brokerage & Discounts | NA | NA | NA | NA | NA |
| Rent , Rates & Taxes | 5.80 | 4.18 | 5.73 | 1.65 | 10.21 |
| Repairs and Maintenance | 0.50 | 0.37 | 0.24 | 1.20 | 0.00 |
| Insurance | 0.53 | 0.23 | 0.01 | 0.01 | 0.05 |
| Electricity & Power | NA | NA | NA | NA | NA |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Administrations & Other Expenses | 40.89 | 31.54 | 24.03 | 38.96 | 29.33 |
| Printing and stationery | 0.13 | 0.10 | 0.06 | 0.55 | 0.39 |
| Professional and legal fees | 14.53 | 16.14 | 17.67 | 16.52 | 14.47 |
| Advertisement & Sales Promotion | 0.18 | 0.27 | 0.21 | 0.27 | 0.16 |
| Other General Expenses | 26.05 | 15.03 | 6.09 | 21.62 | 14.31 |
| Provisions and Contingencies | 1.69 | 0.68 | 23.22 | 11.77 | NA |
| Provisions for contingencies | NA | NA | NA | NA | NA |
| Provisions against NPAs | NA | NA | NA | NA | NA |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | 4.27 | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 1.69 | 0.68 | 23.22 | 7.50 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 56.31 | 43.06 | 58.19 | 59.30 | 44.10 |
| Operating Profit (Excl OI) | 255.77 | 156.36 | 105.91 | 161.83 | 137.43 |
| Other Income | 0.04 | 0.02 | 4.99 | 0.21 | 16.42 |
| Other Interest Income | NA | NA | NA | NA | NA |
| Other Commission | NA | NA | NA | NA | NA |
| Discounts | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Income from investments | NA | NA | NA | NA | 4.79 |
| Provision Written Back | 0.04 | 0.02 | 4.27 | NA | NA |
| Others | 0.00 | 0.00 | 0.72 | 0.21 | 11.63 |
| Operating Profit | 255.81 | 156.38 | 110.90 | 162.04 | 153.85 |
| Interest | NA | NA | 0.05 | 0.59 | 0.20 |
| Loans | NA | NA | NA | NA | NA |
| Deposits | NA | NA | NA | NA | NA |
| Bonds / Debentures | NA | NA | NA | NA | NA |
| Other Interest | 0.00 | 0.00 | 0.05 | 0.59 | 0.20 |
| Depreciation | 5.81 | 6.34 | 7.06 | 7.58 | 1.17 |
| Profit Before Taxation & Exceptional Items | 250.00 | 150.04 | 103.79 | 153.87 | 152.48 |
| Exceptional Income / Expenses | NA | NA | NA | -35.81 | 13.43 |
| Profit Before Tax | 3438.12 | 2634.96 | 3570.53 | 118.06 | 165.91 |
| Provision for Tax | 845.12 | 657.46 | 900.21 | 854.28 | 213.24 |
| Current Income Tax | 208.20 | 120.00 | 50.44 | 8.47 | 8.05 |
| Deferred Tax | 647.35 | 537.46 | 849.75 | 847.59 | 205.19 |
| Other taxes | -10.43 | 0.00 | 0.02 | -1.78 | 0.00 |
| Profit After Tax | 2593.00 | 1977.50 | 2670.32 | -736.22 | -47.33 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | 2179.46 | 1311.75 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 2593.00 | 1977.50 | 2670.32 | 1443.24 | 1264.42 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 15866.58 | 13964.33 | 11404.54 | 10079.09 | 8901.21 |
| Appropriations | 18459.58 | 15941.83 | 14074.86 | 11522.33 | 10165.63 |
| General Reserve | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 18459.58 | 15941.83 | 14074.86 | 11522.33 | 10165.63 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 68.84 | 52.50 | 70.89 | 38.31 | 33.57 |
| Adjusted EPS | 68.84 | 52.50 | 70.89 | 38.31 | 33.57 |
