EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
188.34 |
188.34 |
188.34 |
188.34 |
188.34 |
Equity - Authorised |
200.00 |
200.00 |
200.00 |
200.00 |
200.00 |
 Equity - Issued |
188.34 |
188.34 |
188.34 |
188.34 |
188.34 |
Equity Paid Up |
188.34 |
188.34 |
188.34 |
188.34 |
188.34 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
46711.60 |
40188.93 |
32787.92 |
16921.45 |
20334.85 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
2367.52 |
2367.52 |
2367.52 |
2367.52 |
2367.52 |
Profit & Loss Account Balance |
18319.10 |
15866.58 |
13964.33 |
11404.54 |
10079.09 |
General Reserves |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
Other Reserves |
26024.11 |
21953.96 |
16455.20 |
3148.52 |
7887.37 |
Reserve excluding Revaluation Reserve |
46711.60 |
40188.93 |
32787.92 |
16921.45 |
20334.85 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
46899.94 |
40377.27 |
32976.26 |
17109.79 |
20523.19 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
4154.19 |
3427.27 |
2928.82 |
2102.62 |
1331.46 |
Deferred Tax Assets |
337.73 |
314.02 |
68.16 |
67.58 |
116.91 |
Deferred Tax Liability |
4491.92 |
3741.29 |
2996.98 |
2170.20 |
1448.37 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
4154.19 |
3427.27 |
2928.82 |
2102.62 |
1331.46 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
0.49 |
0.00 |
0.02 |
0.34 |
1.32 |
Sundry Creditors |
0.49 |
0.00 |
0.02 |
0.34 |
1.32 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
27.24 |
15.49 |
7.97 |
21.17 |
12.25 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
27.24 |
15.49 |
7.97 |
21.17 |
12.25 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
0.00 |
3.76 |
0.87 |
2.08 |
4.50 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
3.76 |
0.87 |
2.08 |
4.50 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
27.73 |
19.25 |
8.86 |
23.59 |
18.07 |
Total Liabilities |
51081.86 |
43823.79 |
35913.94 |
19236.00 |
21872.72 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Block |
45.82 |
45.82 |
29.46 |
18.93 |
10.91 |
Less: Accumulated Depreciation |
22.51 |
16.83 |
10.62 |
11.71 |
4.26 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
23.31 |
28.99 |
18.84 |
7.22 |
6.65 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
48378.51 |
41770.60 |
34236.77 |
17900.79 |
20992.97 |
Long Term Investment |
48378.51 |
41770.60 |
34236.77 |
17900.79 |
20992.97 |
Quoted |
20226.11 |
18548.07 |
14914.08 |
8031.86 |
12608.21 |
Unquoted |
28208.50 |
23278.63 |
19378.79 |
9925.03 |
8440.86 |
Long Term Loans & Advances |
505.99 |
490.41 |
491.22 |
269.62 |
6.27 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
49037.72 |
42420.05 |
34877.00 |
18177.63 |
21005.89 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors more than Six months |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash and Bank |
2028.24 |
1396.72 |
1031.17 |
865.22 |
85.13 |
Cash in hand |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
Balances at Bank |
2028.24 |
1396.72 |
1031.17 |
865.22 |
85.11 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
14.70 |
7.02 |
5.77 |
4.71 |
168.93 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
14.53 |
6.90 |
5.73 |
4.71 |
3.93 |
Prepaid Expenses |
0.17 |
0.12 |
0.04 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
165.00 |
Short Term Loans and Advances |
1.20 |
0.00 |
0.00 |
188.44 |
612.77 |
Advances recoverable in cash or in kind |
1.20 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
188.44 |
179.37 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
433.40 |
Total Current Assets |
2044.14 |
1403.74 |
1036.94 |
1058.37 |
866.83 |
Net Current Assets (Including Current Investments) |
2016.41 |
1384.49 |
1028.08 |
1034.78 |
848.76 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
51081.86 |
43823.79 |
35913.94 |
19236.00 |
21872.72 |
Contingent Liabilities |
1.09 |
1.09 |
1.09 |
1.09 |
2924.39 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
1245.09 |
1071.93 |
875.44 |
454.23 |
544.84 |
Adjusted Book Value |
1245.09 |
1071.93 |
875.44 |
454.23 |
544.84 |