MAX HEALTHCARE INSTITUTE LTD.
NSE : MAXHEALTHBSE : 543220ISIN
CODE : INE027H01010Industry : Hospital & Healthcare ServicesHouse
: Max
BSE787.45-7.75 (-0.97 % )
PREV CLOSE (Rs.) 795.20
OPEN PRICE (Rs.) 795.20
BID PRICE (QTY) 786.35 (7 )
OFFER PRICE (QTY) 787.35 (6 )
VOLUME 7088
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE792.20 -3.95 (-0.5 % )
PREV CLOSE(Rs.) 796.15
OPEN PRICE (Rs.) 792.00
BID PRICE (QTY) 791.75 (11 )
OFFER PRICE (QTY) 792.20 (17 )
VOLUME 142936
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME: | |||||
| Operating Income | 45626.00 | 39365.50 | 25079.70 | 10590.30 | 16910.20 |
| Income from Medical Services | 43818.80 | 37761.20 | 24125.00 | 10119.30 | 15897.10 |
| Income from Diagnostic centre | NA | NA | NA | NA | NA |
| Pharmacy / Optical Income | 1070.70 | 1070.70 | 699.10 | 210.20 | 817.30 |
| Less: Concession / Free Treatment | NA | NA | NA | NA | NA |
| Other Operational Income | 736.50 | 533.60 | 255.60 | 260.80 | 195.80 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 45626.00 | 39365.50 | 25079.70 | 10590.30 | 16910.20 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -148.70 | -75.60 | 139.00 | -120.40 | 22.60 |
| Cost of Medicines and Consumables | 9368.80 | 9304.60 | 5805.10 | 2293.50 | 3622.00 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 9368.80 | 9304.60 | 5805.10 | 2293.50 | 3622.00 |
| Others raw material cost | 18737.60 | 18609.20 | 11610.20 | 4587.00 | 7244.00 |
| Power & Fuel Cost | 689.20 | 626.70 | 513.70 | 227.20 | 460.60 |
| Electricity & Power | 689.20 | 626.70 | 513.70 | 227.20 | 460.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 8093.50 | 7599.20 | 5887.80 | 2301.30 | 4405.50 |
| Salaries, Wages & Bonus | 7172.40 | 6611.90 | 5120.20 | 2100.60 | 4039.80 |
| Contributions to EPF & Pension Funds | 314.10 | 299.00 | 222.40 | 103.30 | 166.60 |
| Workmen and Staff Welfare Expenses | 144.80 | 104.30 | 115.50 | 42.70 | 154.10 |
| Other Employees Cost | 462.20 | 584.00 | 429.70 | 54.70 | 45.00 |
| Hospital Operation Expenses | 11955.00 | 9952.10 | 6703.50 | 3360.50 | 1120.10 |
| House Keeping Expenses | NA | NA | NA | NA | NA |
| Consultant / Inhouse Fees | 10023.50 | 8232.20 | 5420.90 | 2469.40 | 135.50 |
| Upkeep & Maintainence | 444.10 | 427.70 | 368.80 | 272.30 | 321.10 |
| Sub-contract/ Outsourced services | 30.70 | 31.00 | 31.00 | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 701.20 | 652.30 | 492.50 | 214.80 | 368.80 |
| Other Operating Expenses | 755.50 | 608.90 | 390.30 | 404.00 | 294.70 |
| Selling, Administration and Other Expenses | 3029.10 | 2262.30 | 1651.40 | 1298.40 | 5635.20 |
| Rent , Rates & Taxes | 222.50 | 187.80 | 165.60 | 107.70 | 422.10 |
| Insurance | 122.60 | 114.80 | 125.90 | 8.40 | 99.60 |
| Printing and stationery | 140.80 | 121.50 | 87.10 | 42.50 | 66.50 |
| Professional and legal fees | 1209.60 | 795.10 | 701.50 | 398.60 | 4395.10 |
| Advertisement & Sales Promotion | 575.50 | 446.20 | 167.50 | 563.90 | 217.10 |
| Brokerage, Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight outwards | NA | NA | NA | NA | NA |
| Other Administration expenses | 758.10 | 596.90 | 403.80 | 177.30 | 434.80 |
| Miscellaneous Expenses | 364.50 | 312.10 | 542.90 | 343.30 | 189.10 |
| Bad debts /advances written off | 54.20 | 88.90 | 323.00 | NA | 135.90 |
| Provision for doubtful debts | 76.50 | 3.50 | 78.30 | 276.60 | NA |
| Losson disposal of fixed assets(net) | NA | 30.60 | 2.40 | 0.70 | 8.80 |
| Losson foreign exchange fluctuations | 2.40 | 3.40 | NA | 2.10 | 6.40 |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 231.40 | 185.70 | 139.20 | 63.90 | 38.00 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 33351.40 | 29981.40 | 21243.40 | 9703.80 | 15455.10 |
| Operating Profit (Excl OI) | 12274.60 | 9384.10 | 3836.30 | 886.50 | 1455.10 |
| Other Income | 1523.10 | 1315.10 | 1349.70 | 530.10 | 667.20 |
| Interest Received | 1123.80 | 750.90 | 767.30 | 369.00 | 484.90 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | 13.30 | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | 13.50 | 6.20 | 178.80 | NA | NA |
| Provision Written Back | 298.50 | 505.50 | 336.60 | 93.70 | 116.90 |
| Others | 74.00 | 52.50 | 67.00 | 67.40 | 65.40 |
| Operating Profit | 13797.70 | 10699.20 | 5186.00 | 1416.60 | 2122.30 |
| Interest | 838.60 | 1008.70 | 1794.60 | 832.40 | 1012.70 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 551.00 | 712.80 | 1551.10 | 756.50 | 961.80 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 125.40 | 108.60 | 84.60 | 50.50 | 50.90 |
| Other Interest | 162.20 | 187.30 | 158.90 | 25.40 | 0.00 |
| PBDT | 12959.10 | 9690.50 | 3391.40 | 584.20 | 1109.60 |
| Depreciation | 2321.90 | 2211.20 | 1740.90 | 456.40 | 1026.40 |
| Profit Before Taxation & Exceptional Items | 10637.20 | 7479.30 | 1650.50 | 127.80 | 83.20 |
| Exceptional Income / Expenses | NA | -90.30 | -2337.00 | NA | NA |
| Profit Before Tax | 10637.20 | 7389.00 | -686.50 | 127.80 | 83.20 |
| Provision for Tax | -397.90 | 1338.50 | 458.50 | -1.30 | 85.10 |
| Current Income Tax | 2047.80 | 1158.40 | 16.20 | NA | 63.20 |
| Deferred Tax | -2445.70 | 180.10 | 434.20 | -1.30 | -27.40 |
| Other taxes | 0.00 | 0.00 | 8.10 | 0.00 | 49.30 |
| Profit After Tax | 11035.10 | 6050.50 | -1145.00 | 129.10 | -1.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | -28.20 |
| Share of Associate | NA | NA | -230.50 | 460.80 | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 11035.10 | 6050.50 | -1375.50 | 589.90 | -30.10 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 1421.80 | -4613.70 | -3245.40 | -3835.10 | -4406.90 |
| Appropriations | 12456.90 | 1436.80 | -4620.90 | -3245.20 | -4437.00 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 116.30 | 15.00 | -35.00 | 0.20 | 3.80 |
| Equity Dividend % | 10.00 | NA | NA | NA | NA |
| Earnings Per Share | 11.37 | 6.24 | -1.42 | 1.10 | -0.06 |
| Adjusted EPS | 11.37 | 6.24 | -1.42 | 1.10 | -0.06 |
