SASKEN TECHNOLOGIES LTD.
NSE : SASKENBSE : 532663ISIN
CODE : INE231F01020Industry : IT - SoftwareHouse
: Private
BSE1601.45-17.55 (-1.08 % )
PREV CLOSE (Rs.) 1619.00
OPEN PRICE (Rs.) 1609.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 2351
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1597.05 -6.4 (-0.4 % )
PREV CLOSE(Rs.) 1603.45
OPEN PRICE (Rs.) 1610.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1597.05 (1 )
VOLUME 18717
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 4469.84 | 4339.07 | 4448.35 | 4922.22 | 5043.11 |
| Software Services & Operating Revenues | 4469.84 | 4339.07 | 4448.35 | 4922.22 | 5043.11 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Sale of Equipments & licenses | NA | NA | NA | NA | NA |
| Processing Charges / ServiceIncome | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 4469.84 | 4339.07 | 4448.35 | 4922.22 | 5043.11 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Stock Adjustments | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 25.62 | 20.93 | 24.80 | 43.08 | 43.51 |
| Electricity & Power | 25.62 | 20.93 | 24.80 | 43.08 | 43.51 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2864.79 | 2598.15 | 2645.97 | 3216.67 | 3386.19 |
| Salaries, Wages & Bonus | 2504.62 | 2332.95 | 2396.11 | 2891.94 | 3013.39 |
| Contributions to EPF & Pension Funds | 208.26 | 172.31 | 185.06 | 234.76 | 255.24 |
| Wheeling & Transmission Charges recoverable | 50.38 | 38.33 | 53.12 | 74.12 | 93.02 |
| Other Employees Cost | 101.53 | 54.56 | 11.68 | 15.84 | 24.53 |
| Cost of Software developments | 23.86 | 11.80 | 11.04 | 12.88 | 11.44 |
| Software Purchase | NA | NA | NA | 0.00 | NA |
| Technical sub-contractors | NA | NA | NA | 0.00 | NA |
| Training Expenses | NA | NA | NA | NA | NA |
| Software License cost | NA | NA | NA | NA | NA |
| Other software development expenses | 23.86 | 11.80 | 11.04 | 12.88 | 11.44 |
| Operating Expenses | 241.99 | 195.19 | 236.86 | 367.38 | 433.11 |
| Repairs and Maintenance | 49.50 | 45.80 | 70.28 | 97.07 | 109.81 |
| Travel Expenses | NA | NA | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA | NA | NA |
| Post contract support services | NA | NA | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Operating Expenses | 192.48 | 149.39 | 166.59 | 270.31 | 323.31 |
| General and Administration Expenses | 236.86 | 172.97 | 179.59 | 359.37 | 409.26 |
| Rates & Taxes | 14.71 | 15.71 | 13.91 | 32.03 | NA |
| Insurance | 12.12 | 7.61 | 9.69 | 12.15 | 12.87 |
| Printing and stationery | 2.13 | 1.35 | 1.40 | 3.79 | 4.61 |
| Professional and legal fees | 83.09 | 66.16 | 62.77 | 84.94 | 93.11 |
| Other Administration | 85.90 | 41.95 | 44.06 | 180.12 | 224.93 |
| Selling and Marketing Expenses | 9.62 | 2.55 | 2.98 | 5.26 | 8.32 |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Commission, Brokerage & Discounts | NA | NA | NA | NA | NA |
| Freight outwards | NA | NA | NA | NA | NA |
| Other Selling Expenses | 9.62 | 2.55 | 2.98 | 5.26 | 8.32 |
| Miscellaneous Expenses | 59.18 | 46.74 | 61.52 | 42.87 | 50.17 |
| Bad debts /advances written off | NA | 0.23 | 1.87 | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | 0.69 | 1.73 | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | 19.67 | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 59.18 | 45.82 | 38.26 | 42.87 | 50.17 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 3461.93 | 3048.32 | 3162.76 | 4047.51 | 4341.99 |
| Operating Profit (Excl OI) | 1007.91 | 1290.75 | 1285.59 | 874.72 | 701.12 |
| Other Income | 297.38 | 353.34 | 315.83 | 363.58 | 470.42 |
| Interest Received | 54.05 | 54.98 | 55.10 | 93.97 | 142.66 |
| Dividend Received | 11.25 | 11.25 | 16.90 | 103.12 | 97.87 |
| Profit on sale of Fixed Assets | 2.62 | 1.73 | 0.31 | 0.77 | 3.77 |
| Profits on sale of Investments | 59.44 | 29.31 | 21.76 | 36.91 | 179.33 |
| Provision Written Back | 0.11 | 9.86 | 8.96 | 13.13 | 3.36 |
| Foreign Exchange Gains | 27.73 | 18.00 | NA | 94.40 | 15.58 |
| Others | 142.18 | 228.20 | 212.80 | 21.28 | 27.85 |
| Operating Profit | 1305.29 | 1644.09 | 1601.42 | 1238.30 | 1171.54 |
| Interest | 1.34 | 0.45 | 4.68 | 7.05 | NA |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Intereston Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | NA | NA | NA | NA | NA |
| Other Interest | 1.34 | 0.45 | 4.68 | 7.05 | 0.00 |
| PBDT | 1303.95 | 1643.64 | 1596.75 | 1231.25 | 1171.54 |
| Depreciation | 67.63 | 65.12 | 101.82 | 111.59 | 66.05 |
| Profit Before Taxation & Exceptional Items | 1236.32 | 1578.52 | 1494.93 | 1119.66 | 1105.49 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 1236.32 | 1578.52 | 1494.93 | 1119.66 | 1105.49 |
| Provision for Tax | 241.60 | 296.06 | 349.46 | 331.38 | 201.26 |
| Current Income Tax | 226.69 | 315.82 | 322.99 | 386.75 | 194.87 |
| Deferred Tax | 14.91 | -19.76 | 26.47 | NA | NA |
| Other taxes | 0.00 | 0.00 | 0.00 | -55.36 | 6.39 |
| Profit After Tax | 994.72 | 1282.46 | 1145.46 | 788.28 | 904.23 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 994.72 | 1282.46 | 1145.46 | 788.28 | 904.23 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 6386.47 | 5496.89 | 4487.18 | 6512.13 | 5782.28 |
| Appropriations | 7381.19 | 6779.35 | 5632.65 | 7300.40 | 6686.51 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 7381.19 | 6779.35 | 5632.65 | 7300.40 | 6686.51 |
| Equity Dividend % | 250.00 | 250.00 | 250.00 | 550.00 | 125.00 |
| Earnings Per Share | 66.09 | 85.21 | 76.11 | 52.37 | 52.85 |
| Adjusted EPS | 66.09 | 85.21 | 76.11 | 52.37 | 52.85 |
