EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
150.51 |
150.51 |
150.51 |
150.51 |
171.10 |
Equity - Authorised |
550.00 |
550.00 |
550.00 |
550.00 |
550.00 |
Equity - Issued |
150.51 |
150.51 |
150.51 |
150.51 |
171.10 |
Equity Paid Up |
150.51 |
150.51 |
150.51 |
150.51 |
171.10 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
65.62 |
12.32 |
4.47 |
6.62 |
5.55 |
Total Reserves |
6977.17 |
6372.60 |
5490.52 |
4597.46 |
6803.16 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
13.20 |
13.20 |
13.20 |
13.20 |
13.20 |
Profit & Loss Account Balance |
7006.15 |
6386.47 |
5496.89 |
4487.18 |
6512.13 |
General Reserves |
0.00 |
0.00 |
6.66 |
6.66 |
112.28 |
Other Reserves |
-42.18 |
-27.07 |
-26.22 |
90.42 |
165.55 |
Reserve excluding Revaluation Reserve |
6977.17 |
6372.60 |
5490.52 |
4597.46 |
6803.16 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
7193.30 |
6535.43 |
5645.49 |
4754.59 |
6979.81 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-83.73 |
-84.48 |
-58.91 |
-120.11 |
-26.92 |
Deferred Tax Assets |
96.86 |
94.07 |
96.14 |
126.95 |
100.45 |
Deferred Tax Liability |
13.13 |
9.59 |
37.22 |
6.83 |
73.53 |
Other Long Term Liabilities |
22.23 |
0.00 |
0.00 |
37.92 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
70.36 |
76.87 |
62.68 |
129.97 |
71.14 |
Total Non-Current Liabilities |
8.86 |
-7.61 |
3.77 |
47.77 |
44.22 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
112.92 |
156.68 |
138.62 |
172.78 |
183.45 |
Sundry Creditors |
112.92 |
156.68 |
138.62 |
172.78 |
183.45 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
483.95 |
558.48 |
456.65 |
543.56 |
325.31 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
24.90 |
19.31 |
18.25 |
13.71 |
39.84 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
459.05 |
539.17 |
438.40 |
529.86 |
285.47 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
348.63 |
384.45 |
382.57 |
591.16 |
379.04 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
198.70 |
236.24 |
223.09 |
431.13 |
201.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
149.94 |
148.21 |
159.48 |
160.03 |
178.05 |
Total Current Liabilities |
945.50 |
1099.61 |
977.84 |
1307.50 |
887.80 |
Total Liabilities |
8147.66 |
7627.42 |
6627.10 |
6109.86 |
7911.83 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
806.38 |
704.15 |
647.23 |
714.77 |
584.77 |
Less: Accumulated Depreciation |
415.98 |
360.13 |
307.97 |
270.24 |
188.28 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
390.40 |
344.02 |
339.25 |
444.53 |
396.50 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.37 |
0.30 |
0.07 |
1.12 |
8.62 |
Non Current Investments |
5131.62 |
5019.79 |
3416.76 |
2329.41 |
4289.74 |
Long Term Investment |
5131.62 |
5019.79 |
3416.76 |
2329.41 |
4289.74 |
Quoted |
2891.71 |
2661.86 |
2220.63 |
1504.63 |
2149.06 |
Unquoted |
2287.90 |
2631.43 |
1538.82 |
1312.17 |
2596.80 |
Long Term Loans & Advances |
492.47 |
465.97 |
428.72 |
617.89 |
576.02 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
6014.86 |
5830.08 |
4184.81 |
3392.93 |
5270.88 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
690.33 |
367.16 |
706.91 |
1067.36 |
810.79 |
Quoted |
122.91 |
305.14 |
631.21 |
974.74 |
792.77 |
Unquoted |
567.42 |
62.02 |
75.71 |
92.62 |
18.02 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
717.82 |
816.92 |
665.99 |
931.99 |
822.84 |
Debtors more than Six months |
28.32 |
27.14 |
31.90 |
0.00 |
0.00 |
Debtors Others |
717.82 |
816.92 |
663.44 |
958.48 |
847.69 |
Cash and Bank |
279.56 |
202.37 |
528.52 |
182.51 |
174.82 |
Cash in hand |
0.01 |
0.04 |
0.05 |
0.30 |
0.23 |
Balances at Bank |
265.58 |
202.32 |
528.47 |
182.21 |
174.59 |
Other cash and bank balances |
13.97 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
91.34 |
99.16 |
115.96 |
461.89 |
784.32 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
38.79 |
33.32 |
45.78 |
30.55 |
97.50 |
Prepaid Expenses |
52.56 |
40.87 |
20.66 |
32.71 |
79.83 |
Other current_assets |
0.00 |
24.96 |
49.52 |
398.62 |
606.99 |
Short Term Loans and Advances |
353.75 |
311.74 |
424.90 |
73.20 |
48.19 |
Advances recoverable in cash or in kind |
325.11 |
289.37 |
394.51 |
42.41 |
24.91 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
28.64 |
22.37 |
30.39 |
30.78 |
23.29 |
Total Current Assets |
2132.80 |
1797.34 |
2442.29 |
2716.93 |
2640.95 |
Net Current Assets (Including Current Investments) |
1187.30 |
697.73 |
1464.45 |
1409.43 |
1753.15 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
8147.66 |
7627.42 |
6627.10 |
6109.86 |
7911.83 |
Contingent Liabilities |
2822.43 |
2734.31 |
2616.09 |
2491.23 |
641.65 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
473.57 |
433.40 |
374.80 |
315.46 |
407.61 |
Adjusted Book Value |
473.57 |
433.40 |
374.80 |
315.46 |
407.61 |