VIDHI SPECIALTY FOOD INGREDIENTS LTD.
NSE : VIDHIINGBSE : 531717ISIN
CODE : INE632C01026Industry : Dyes & PigmentsHouse
: Private
BSE473.550 (0 % )
PREV CLOSE (Rs.) 473.55
OPEN PRICE (Rs.) 472.20
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 272
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE473.30 -1 (-0.21 % )
PREV CLOSE(Rs.) 474.30
OPEN PRICE (Rs.) 475.10
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 4284
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | 4039.93 | 5370.55 | 2664.12 | 2246.16 |
| Sales | 3962.01 | 5268.28 | 2601.53 | 2134.52 |
| Job Work/ Contract Receipts | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA |
| Other Operational Income | 77.92 | 102.27 | 62.58 | 111.64 |
| Less: Excise Duty | NA | NA | NA | NA |
| Net Sales | 4039.93 | 5370.55 | 2664.12 | 2246.16 |
| EXPENDITURE : | NA | NA | NA | NA |
| Increase/Decrease in Stock | -10.06 | -168.69 | -29.90 | 1.14 |
| Raw Material Consumed | 2939.40 | 4149.59 | 1622.97 | 1224.59 |
| Opening Raw Materials | 307.65 | 149.03 | 115.85 | 129.27 |
| Purchases Raw Materials | 1494.63 | 1630.59 | 910.83 | 940.81 |
| Closing Raw Materials | 176.28 | 307.65 | 145.74 | 115.85 |
| Other Direct Purchases / Brought in cost | 1313.40 | 2677.62 | 742.03 | 270.36 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 48.19 | 49.25 | 78.13 | 89.46 |
| Electricity & Power | 48.19 | 49.25 | 78.13 | 89.46 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 44.84 | 42.74 | 37.62 | 32.96 |
| Salaries, Wages & Bonus | 37.21 | 34.31 | 30.69 | 27.55 |
| Contributions to EPF & Pension Funds | 1.35 | 1.22 | 1.17 | 1.12 |
| Workmen and Staff Welfare Expenses | 5.19 | 5.67 | 4.12 | 3.78 |
| Other Employees Cost | 1.09 | 1.54 | 1.64 | 0.51 |
| Other Manufacturing Expenses | 165.80 | 164.68 | 234.95 | 204.04 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA |
| Processing Charges | 6.34 | 4.93 | 78.14 | 53.38 |
| Repairs and Maintenance | 75.76 | 76.22 | 58.47 | 64.75 |
| Packing Material Consumed | NA | NA | 36.55 | 27.15 |
| Other Mfg Exp | 83.70 | 83.52 | 61.80 | 58.76 |
| General and Administration Expenses | 127.21 | 126.39 | 87.12 | 77.75 |
| Rent , Rates & Taxes | 3.75 | 3.85 | 6.07 | 3.84 |
| Insurance | 4.85 | 5.13 | 3.86 | 3.78 |
| Printing and stationery | 3.08 | 3.08 | 3.03 | 3.49 |
| Professional and legal fees | 47.00 | 33.97 | 20.08 | 9.55 |
| Traveling and conveyance | 2.58 | 0.39 | 0.66 | 4.28 |
| Other Administration | 65.95 | 79.98 | 53.43 | 52.81 |
| Selling and Distribution Expenses | 150.58 | 150.77 | 87.89 | 98.99 |
| Advertisement & Sales Promotion | 17.75 | 8.34 | 5.51 | 26.01 |
| Sales Commissions & Incentives | 18.30 | 25.32 | 14.22 | 11.22 |
| Freight and Forwarding | 100.61 | 101.25 | 57.35 | 51.28 |
| Handling and Clearing Charges | 13.12 | 14.57 | 9.63 | 9.03 |
| Other Selling Expenses | 0.80 | 1.30 | 1.18 | 1.45 |
| Miscellaneous Expenses | 15.56 | 9.35 | 12.28 | 12.93 |
| Bad debts /advances written off | NA | NA | NA | NA |
| Provision for doubtful debts | 3.57 | NA | 11.55 | 5.50 |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 11.99 | 9.35 | 0.74 | 7.43 |
| Less: Expenses Capitalised | NA | NA | NA | NA |
| Total Expenditure | 3481.52 | 4524.07 | 2131.06 | 1741.86 |
| Operating Profit (Excl OI) | 558.41 | 846.47 | 533.06 | 504.30 |
| Other Income | 12.10 | 13.82 | 15.91 | 7.32 |
| Interest Received | 5.06 | 4.72 | 7.33 | 5.04 |
| Dividend Received | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA |
| Provision Written Back | NA | 7.48 | 4.77 | NA |
| Foreign Exchange Gains | NA | NA | NA | NA |
| Others | 7.04 | 1.62 | 3.81 | 2.28 |
| Operating Profit | 570.51 | 860.30 | 548.96 | 511.62 |
| Interest | 37.10 | 39.52 | 24.15 | 30.11 |
| InterestonDebenture / Bonds | NA | NA | NA | NA |
| Interest on Term Loan | 20.66 | 25.93 | NA | NA |
| Intereston Fixed deposits | NA | 0.23 | 7.51 | NA |
| Bank Charges etc | 15.75 | 13.18 | 8.43 | 7.58 |
| Other Interest | 0.70 | 0.18 | 8.21 | 22.53 |
| PBDT | 533.41 | 820.77 | 524.82 | 481.51 |
| Depreciation | 35.41 | 31.15 | 29.24 | 29.78 |
| Profit Before Taxation & Exceptional Items | 498.00 | 789.63 | 495.57 | 451.73 |
| Exceptional Income / Expenses | NA | NA | NA | NA |
| Profit Before Tax | 498.00 | 789.63 | 495.57 | 451.73 |
| Provision for Tax | 121.00 | 203.95 | 129.98 | 112.51 |
| Current Income Tax | 126.50 | 196.00 | 132.30 | 117.20 |
| Deferred Tax | -5.51 | 7.95 | -2.32 | -4.69 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 377.00 | 585.68 | 365.59 | 339.21 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA |
| Consolidated Net Profit | 377.00 | 585.68 | 365.59 | 339.21 |
| Adjustments to PAT | NA | 0.00 | NA | NA |
| Profit Balance B/F | 1874.62 | 1376.64 | 1087.34 | 844.05 |
| Appropriations | 2251.62 | 1962.32 | 1452.93 | 1183.27 |
| General Reserves | NA | 58.66 | 36.76 | 33.93 |
| Proposed Equity Dividend | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA |
| Other Appropriation | 19.65 | 9.06 | 9.56 | 22.04 |
| Equity Dividend % | 80.00 | 80.00 | 80.00 | 100.00 |
| Earnings Per Share | 7.55 | 11.73 | 7.32 | 6.79 |
| Adjusted EPS | 7.55 | 11.73 | 7.32 | 6.79 |
