HIMALAYA FOOD LNTERNATIONAL LTD.
NSE : NABSE : 526899ISIN
CODE : INE552B01010Industry : AgricultureHouse
: Private
BSE24.74-0.24 (-0.96 % )
PREV CLOSE (Rs.) 24.98
OPEN PRICE (Rs.) 25.40
BID PRICE (QTY) 24.68 (96 )
OFFER PRICE (QTY) 24.74 (89 )
VOLUME 62777
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2017 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 683.70 | 625.90 | 563.60 | 787.60 | 1212.95 |
| Sales | 683.70 | 625.90 | 563.60 | 787.60 | 1212.95 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 683.70 | 625.90 | 563.60 | 787.60 | 1212.95 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -75.50 | -40.80 | -2.00 | -15.80 | -73.29 |
| Raw Material Consumed | 255.30 | 272.90 | 244.30 | 361.20 | 402.82 |
| Opening Raw Materials | 25.60 | 33.10 | 39.80 | 26.90 | 115.40 |
| Purchases Raw Materials | 251.10 | 265.40 | 237.60 | 374.10 | 383.19 |
| Closing Raw Materials | 21.40 | 25.60 | 33.10 | 39.80 | 95.77 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 55.20 | 65.70 | 54.10 | 82.70 | 115.68 |
| Electricity & Power | 55.20 | 65.70 | 54.10 | 82.70 | 115.68 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 42.20 | 24.20 | 28.80 | 74.60 | 49.68 |
| Salaries, Wages & Bonus | 41.20 | 22.80 | 26.70 | 68.40 | 44.87 |
| Contributions to EPF & Pension Funds | 0.60 | 1.10 | 1.30 | 2.80 | 2.17 |
| Workmen and Staff Welfare Expenses | 0.40 | 0.30 | 0.60 | 0.50 | 1.53 |
| Other Employees Cost | 0.00 | 0.00 | 0.20 | 2.90 | 1.11 |
| Other Manufacturing Expenses | 1.50 | 0.70 | 1.70 | 1.10 | 170.93 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | 50.50 |
| Repairs and Maintenance | 1.50 | 0.70 | 1.70 | 1.10 | 3.52 |
| Packing Material Consumed | NA | NA | NA | NA | 114.92 |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 1.98 |
| General and Administration Expenses | 34.30 | 29.20 | 27.40 | 35.50 | 41.33 |
| Rent , Rates & Taxes | 7.90 | 5.40 | 1.60 | 2.30 | 3.04 |
| Insurance | 0.50 | 1.10 | 0.80 | 1.10 | 2.09 |
| Printing and stationery | 0.10 | 0.20 | 0.10 | 0.30 | 0.21 |
| Professional and legal fees | 9.00 | 3.10 | 3.20 | 2.50 | 8.45 |
| Traveling and conveyance | 3.20 | 2.40 | 3.80 | 4.20 | 11.38 |
| Other Administration | 13.60 | 17.00 | 17.90 | 25.10 | 16.16 |
| Selling and Distribution Expenses | 153.00 | 117.50 | 108.40 | 88.30 | 213.93 |
| Advertisement & Sales Promotion | NA | 0.10 | 0.10 | 0.20 | 2.71 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | 22.10 | 24.10 | 19.10 | 3.60 | 16.89 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 130.90 | 93.30 | 89.20 | 84.50 | 194.33 |
| Miscellaneous Expenses | 684.80 | 0.90 | 0.60 | 1.20 | 7.79 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 684.80 | 0.90 | 0.60 | 1.20 | 7.79 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1150.80 | 470.30 | 463.30 | 628.80 | 928.87 |
| Operating Profit (Excl OI) | -467.10 | 155.60 | 100.30 | 158.80 | 284.08 |
| Other Income | 291.40 | 29.10 | 18.80 | 44.50 | 23.94 |
| Interest Received | 0.20 | 8.50 | 0.60 | 0.60 | NA |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 291.20 | 20.60 | 18.20 | 43.90 | 23.94 |
| Operating Profit | -175.70 | 184.70 | 119.10 | 203.30 | 308.02 |
| Interest | 3.30 | 3.60 | 2.30 | 2.80 | 193.56 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | 192.96 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | NA | NA | NA | NA | 6.68 |
| Other Interest | 3.30 | 3.60 | 2.30 | 2.80 | -6.08 |
| PBDT | -179.00 | 181.10 | 116.80 | 200.50 | 114.46 |
| Depreciation | 68.10 | 67.40 | 104.60 | 114.60 | 113.84 |
| Profit Before Taxation & Exceptional Items | -247.10 | 113.70 | 12.20 | 85.90 | 0.63 |
| Exceptional Income / Expenses | NA | 835.50 | NA | NA | -24.71 |
| Profit Before Tax | -247.10 | 949.20 | 12.20 | 85.90 | -24.09 |
| Provision for Tax | -5.20 | -3.20 | -13.00 | -13.30 | 0.98 |
| Current Income Tax | NA | NA | NA | NA | NA |
| Deferred Tax | -5.20 | -3.20 | -13.00 | -13.30 | 0.98 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -241.90 | 952.40 | 25.20 | 99.20 | -25.07 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | -241.90 | 952.40 | 25.20 | 99.20 | -25.07 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 523.70 | -428.60 | -453.80 | -553.00 | 517.86 |
| Appropriations | 281.80 | 523.80 | -428.60 | -453.80 | 492.79 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | NA | NA | NA | NA | NA |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | -4.18 | 16.46 | 0.44 | 1.71 | -0.43 |
| Adjusted EPS | -4.18 | 16.46 | 0.44 | 1.71 | -0.43 |
