EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
578.70 |
614.50 |
578.70 |
578.70 |
578.73 |
Equity - Authorised |
750.00 |
750.00 |
750.00 |
750.00 |
750.00 |
Equity - Issued |
578.70 |
578.70 |
578.70 |
606.50 |
578.73 |
Equity Paid Up |
578.70 |
578.70 |
578.70 |
578.70 |
578.73 |
Equity Shares Forfeited |
0.00 |
35.80 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
751.80 |
993.80 |
41.40 |
16.20 |
962.75 |
Securities Premium |
337.80 |
337.80 |
337.80 |
337.80 |
337.78 |
Capital Reserves |
132.20 |
132.20 |
132.20 |
132.20 |
132.17 |
Profit & Loss Account Balance |
281.80 |
523.80 |
-428.60 |
-453.80 |
492.79 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
751.80 |
993.80 |
41.40 |
16.20 |
962.75 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
1330.50 |
1608.30 |
620.10 |
594.90 |
1541.48 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
1810.10 |
1810.10 |
1204.88 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
1810.10 |
1810.10 |
1198.92 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
5.96 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
37.20 |
42.30 |
45.50 |
58.50 |
80.14 |
Deferred Tax Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.28 |
Deferred Tax Liability |
37.20 |
42.30 |
45.50 |
58.50 |
80.42 |
Other Long Term Liabilities |
33.50 |
33.50 |
33.50 |
33.50 |
0.07 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
26.60 |
25.60 |
26.50 |
29.40 |
34.00 |
Total Non-Current Liabilities |
97.30 |
101.40 |
1915.60 |
1931.50 |
1319.09 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
162.80 |
131.90 |
155.40 |
148.20 |
104.06 |
Sundry Creditors |
162.80 |
131.90 |
155.40 |
148.20 |
104.06 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
639.80 |
743.10 |
31.00 |
30.20 |
127.10 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.10 |
1.30 |
0.00 |
Other Liabilities |
639.80 |
743.10 |
30.90 |
28.90 |
127.10 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
541.30 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
541.30 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
541.30 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
-541.30 |
Short Term Provisions |
0.00 |
1.00 |
0.20 |
1.90 |
3.10 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
1.00 |
0.20 |
1.90 |
3.10 |
Total Current Liabilities |
802.60 |
876.00 |
186.60 |
180.30 |
775.56 |
Total Liabilities |
2230.40 |
2585.70 |
2722.30 |
2706.70 |
3636.12 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
1825.30 |
2668.20 |
2622.40 |
2590.00 |
2510.48 |
Less: Accumulated Depreciation |
1125.20 |
1406.60 |
1339.20 |
1234.60 |
888.75 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
700.10 |
1261.60 |
1283.20 |
1355.40 |
1621.73 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
549.10 |
549.10 |
549.10 |
549.10 |
525.27 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
114.94 |
Long Term Loans & Advances |
137.80 |
134.90 |
314.80 |
277.40 |
121.09 |
Other Non Current Assets |
438.20 |
144.10 |
124.60 |
115.20 |
229.61 |
Total Non-Current Assets |
1825.20 |
2089.70 |
2271.70 |
2297.10 |
2497.70 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
91.60 |
182.40 |
149.10 |
153.80 |
654.44 |
Raw Materials |
21.40 |
21.10 |
23.30 |
22.90 |
63.30 |
Work-in Progress |
24.90 |
39.50 |
38.60 |
42.40 |
213.79 |
Finished Goods |
199.50 |
117.30 |
77.40 |
71.60 |
344.88 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
4.50 |
9.80 |
16.90 |
32.47 |
Other Inventory |
-154.20 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
306.60 |
305.30 |
85.90 |
116.40 |
314.90 |
Debtors more than Six months |
141.20 |
0.00 |
0.00 |
0.00 |
0.00 |
Debtors Others |
165.40 |
305.30 |
85.90 |
116.40 |
314.90 |
Cash and Bank |
5.70 |
7.60 |
10.80 |
16.10 |
21.83 |
Cash in hand |
0.00 |
0.07 |
0.10 |
0.10 |
0.13 |
Balances at Bank |
5.70 |
7.53 |
10.70 |
16.00 |
21.70 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
1.30 |
0.70 |
0.40 |
0.10 |
80.15 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
1.30 |
0.70 |
0.40 |
0.10 |
0.83 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
79.32 |
Short Term Loans and Advances |
0.00 |
0.00 |
204.40 |
123.20 |
67.10 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
9.51 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
1.03 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
0.00 |
0.00 |
204.40 |
123.20 |
56.56 |
Total Current Assets |
405.20 |
496.00 |
450.60 |
409.60 |
1138.43 |
Net Current Assets (Including Current Investments) |
-397.40 |
-380.00 |
264.00 |
229.30 |
362.87 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
2230.40 |
2585.70 |
2722.30 |
2706.70 |
3636.12 |
Contingent Liabilities |
754.60 |
754.60 |
375.70 |
376.60 |
0.00 |
Total Debt |
0.00 |
0.00 |
1810.20 |
1811.40 |
1839.01 |
Book Value |
22.99 |
27.17 |
10.72 |
10.28 |
26.64 |
Adjusted Book Value |
22.99 |
27.17 |
10.72 |
10.28 |
26.64 |