Pay to Marwadi

Company Profile

ALFA TRANSFORMERS LTD.

NSE : NABSE : 517546ISIN CODE : INE209C01015Industry : Electric EquipmentHouse : Private
BSE118.95-2.42 (-1.99 % )
PREV CLOSE (Rs.) 121.37
OPEN PRICE (Rs.) 118.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 12049
TODAY'S LOW / HIGH (Rs.)118.95 118.95
52 WK LOW / HIGH (Rs.) 20.25 126.36
NSE
This Company is not listed in NSE

Profit & Loss

(Rs in Million)
Particulars Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :               
Gross Sales 647.21 469.65 287.44 302.25 292.44
     Sales 639.31 457.76 275.91 288.13 273.18
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 6.55 8.45 9.58 13.66 14.35
     Revenue from property development NA NA NA NA NA
     Other Operational Income 1.36 3.44 1.96 0.46 4.92
Less: Excise Duty NA 8.25 30.91 32.94 27.88
Net Sales 647.21 461.40 256.53 269.31 264.56
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock 16.17 -9.05 1.32 -17.83 -1.79
Raw Material Consumed 511.51 388.46 199.61 211.96 193.41
     Opening Raw Materials 62.87 43.25 42.62 48.51 41.44
     Purchases Raw Materials 511.00 408.07 200.24 206.08 200.47
     Closing Raw Materials 62.36 62.87 43.25 42.62 48.51
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 6.49 5.66 4.26 4.85 4.24
     Electricity & Power 6.49 5.66 4.26 4.85 4.24
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 31.30 25.84 18.97 13.36 12.84
     Salaries, Wages & Bonus 25.08 22.00 16.76 11.89 10.52
     Contributions to EPF & Pension Funds 6.05 3.73 2.14 1.41 2.17
     Workmen and Staff Welfare Expenses 0.16 0.10 0.07 0.06 0.14
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 25.99 15.88 11.28 15.95 13.68
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges 22.39 12.33 8.54 13.12 11.45
     Repairs and Maintenance 3.14 3.07 1.06 0.95 0.89
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 0.46 0.48 1.68 1.88 1.35
General and Administration Expenses 11.70 9.63 10.31 9.17 7.77
     Rent , Rates & Taxes 0.27 0.74 2.41 2.97 1.99
     Insurance 0.47 0.41 0.51 0.44 0.57
     Printing and stationery 0.42 0.36 0.27 0.19 0.24
     Professional and legal fees 4.73 3.38 3.00 1.84 1.46
     Traveling and conveyance 2.47 2.04 1.51 1.08 1.25
     Other Administration 3.35 2.69 2.60 2.65 2.25
Selling and Distribution Expenses 14.29 9.44 4.13 4.35 4.75
     Advertisement & Sales Promotion 0.19 0.20 0.05 0.14 0.16
     Sales Commissions & Incentives 1.66 1.06 0.82 0.76 0.57
     Freight and Forwarding 7.82 5.58 2.32 2.79 3.05
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 4.61 2.60 0.94 0.67 0.97
Miscellaneous Expenses 18.26 13.79 6.15 5.35 9.62
     Bad debts /advances written off 0.78 0.96 1.52 1.00 4.43
     Provision for doubtful debts NA NA 0.93 NA 2.65
     Losson disposal of fixed assets(net) 0.09 NA NA NA NA
     Losson foreign exchange fluctuations 0.74 NA NA 0.77 0.67
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 16.65 12.83 3.70 3.58 1.86
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 635.70 459.65 256.02 247.15 244.51
Operating Profit (Excl OI) 11.51 1.75 0.51 22.16 20.05
Other Income 4.49 1.74 2.75 2.28 1.65
     Interest Received 2.92 1.63 1.58 2.25 1.52
     Dividend Received NA NA NA NA NA
     Profit on sale of Fixed Assets 1.32 NA 0.01 0.02 0.13
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back NA NA NA NA NA
     Foreign Exchange Gains NA 0.11 1.15 NA NA
     Others 0.25 0.00 0.02 0.02 0.01
Operating Profit 16.01 3.49 3.25 24.45 21.70
Interest 18.17 19.66 19.68 16.52 16.44
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan 0.69 2.29 1.80 0.01 0.12
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc 5.12 5.31 3.12 4.09 4.74
     Other Interest 12.37 12.06 14.75 12.42 11.58
PBDT -2.17 -16.17 -16.42 7.92 5.26
Depreciation 12.22 11.54 11.89 13.53 15.28
Profit Before Taxation & Exceptional Items -14.39 -27.71 -28.31 -5.61 -10.02
Exceptional Income / Expenses NA NA NA NA NA
Profit Before Tax -14.39 -27.71 -28.31 -5.61 -10.02
Provision for Tax -0.27 0.05 0.02 -0.15 NA
     Current Income Tax NA NA NA NA NA
     Deferred Tax NA NA NA NA NA
     Other taxes -0.27 0.05 0.02 -0.15 0.00
Profit After Tax -14.12 -27.77 -28.33 -5.45 -10.02
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit -14.12 -27.77 -28.33 -5.45 -10.02
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F -118.70 -90.93 -62.60 -58.10 -48.08
Appropriations -132.81 -118.70 -90.93 -63.55 -58.10
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 0.45 NA NA NA NA
Equity Dividend % NA NA NA NA NA
Earnings Per Share -1.54 -3.75 -4.49 -1.02 -1.87
Adjusted EPS -1.54 -3.75 -4.49 -1.02 -1.87