EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
91.51 |
73.95 |
63.06 |
53.60 |
53.60 |
Equity - Authorised |
120.00 |
120.00 |
120.00 |
120.00 |
120.00 |
Equity - Issued |
91.51 |
73.95 |
63.06 |
53.60 |
53.60 |
Equity Paid Up |
91.51 |
73.95 |
63.06 |
53.60 |
53.60 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
11.38 |
2.77 |
3.57 |
0.00 |
0.00 |
Total Reserves |
291.01 |
269.65 |
283.07 |
102.98 |
108.43 |
Securities Premium |
161.08 |
124.17 |
109.72 |
98.37 |
98.37 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
-133.26 |
-118.70 |
-90.93 |
-63.55 |
-58.10 |
General Reserves |
82.20 |
75.78 |
68.52 |
60.90 |
60.60 |
Other Reserves |
180.98 |
188.41 |
195.76 |
7.27 |
7.56 |
Reserve excluding Revaluation Reserve |
110.93 |
82.15 |
88.31 |
96.71 |
101.86 |
Revaluation reserve |
180.08 |
187.51 |
194.76 |
6.28 |
6.57 |
Shareholder's Funds |
393.90 |
346.37 |
349.70 |
156.58 |
162.03 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
3.26 |
4.53 |
5.65 |
6.69 |
0.09 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
3.26 |
4.53 |
5.64 |
6.63 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.01 |
0.06 |
0.09 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
11.29 |
11.29 |
11.29 |
11.29 |
11.29 |
Deferred Tax Assets |
10.77 |
10.30 |
11.16 |
13.36 |
15.23 |
Deferred Tax Liability |
22.06 |
21.59 |
22.45 |
24.65 |
26.52 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
4.86 |
4.00 |
3.29 |
2.25 |
2.09 |
Total Non-Current Liabilities |
19.40 |
19.82 |
20.22 |
20.22 |
13.46 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
119.92 |
204.81 |
49.49 |
44.70 |
68.65 |
Sundry Creditors |
119.92 |
204.81 |
49.49 |
44.70 |
68.65 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
16.29 |
14.04 |
11.70 |
12.25 |
11.89 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
3.68 |
5.36 |
2.48 |
2.39 |
3.17 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
12.61 |
8.68 |
9.23 |
9.86 |
8.72 |
Short Term Borrowings |
69.02 |
72.66 |
87.97 |
85.17 |
65.94 |
Secured ST Loans repayable on Demands |
69.02 |
72.66 |
83.15 |
81.07 |
65.94 |
Working Capital Loans- Sec |
69.02 |
72.66 |
83.15 |
81.07 |
65.94 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-69.02 |
-72.66 |
-78.33 |
-76.97 |
-65.94 |
Short Term Provisions |
0.12 |
0.71 |
0.20 |
0.16 |
0.19 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.12 |
0.71 |
0.20 |
0.16 |
0.19 |
Total Current Liabilities |
205.36 |
292.22 |
149.36 |
142.28 |
146.67 |
Total Liabilities |
618.66 |
658.40 |
519.28 |
319.08 |
322.17 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
315.95 |
311.18 |
328.90 |
246.94 |
246.45 |
Less: Accumulated Depreciation |
12.18 |
1.60 |
11.84 |
114.98 |
102.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
303.77 |
309.58 |
317.05 |
131.97 |
144.45 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.29 |
0.29 |
0.19 |
0.00 |
0.00 |
Non Current Investments |
0.47 |
0.51 |
0.55 |
0.07 |
0.07 |
Long Term Investment |
0.47 |
0.51 |
0.55 |
0.07 |
0.07 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.62 |
0.66 |
0.70 |
0.22 |
0.22 |
Long Term Loans & Advances |
1.22 |
0.42 |
1.50 |
5.53 |
5.74 |
Other Non Current Assets |
2.22 |
2.40 |
1.80 |
0.00 |
0.00 |
Total Non-Current Assets |
307.97 |
313.19 |
321.10 |
137.57 |
150.26 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
108.87 |
125.56 |
104.65 |
101.46 |
87.92 |
Raw Materials |
62.36 |
62.87 |
43.25 |
42.62 |
48.51 |
Work-in Progress |
33.10 |
33.05 |
39.89 |
25.71 |
21.53 |
Finished Goods |
13.42 |
29.64 |
15.46 |
32.83 |
17.70 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
6.05 |
0.30 |
0.17 |
Sundry Debtors |
123.39 |
177.85 |
59.27 |
51.13 |
56.75 |
Debtors more than Six months |
26.85 |
16.08 |
6.19 |
3.22 |
5.66 |
Debtors Others |
96.54 |
161.77 |
54.01 |
47.91 |
53.75 |
Cash and Bank |
61.74 |
25.94 |
23.64 |
23.91 |
19.95 |
Cash in hand |
0.03 |
0.16 |
0.04 |
0.28 |
0.14 |
Balances at Bank |
61.71 |
25.78 |
23.61 |
23.63 |
19.81 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
4.96 |
4.32 |
3.38 |
2.30 |
2.27 |
Interest accrued on Investments |
0.15 |
0.57 |
0.58 |
0.74 |
0.44 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
4.81 |
3.75 |
2.80 |
1.56 |
1.83 |
Other current_assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
9.97 |
9.62 |
7.24 |
2.72 |
5.03 |
Advances recoverable in cash or in kind |
2.90 |
2.14 |
1.46 |
1.58 |
0.96 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
7.07 |
7.48 |
5.78 |
1.14 |
4.07 |
Total Current Assets |
308.93 |
343.28 |
198.18 |
181.52 |
171.91 |
Net Current Assets (Including Current Investments) |
103.57 |
51.07 |
48.83 |
39.24 |
25.24 |
Miscellaneous Expenses not written off |
1.76 |
1.93 |
0.00 |
0.00 |
0.00 |
Total Assets |
618.66 |
658.40 |
519.28 |
319.08 |
322.17 |
Contingent Liabilities |
89.36 |
135.48 |
117.60 |
109.02 |
89.90 |
Total Debt |
73.60 |
78.38 |
94.65 |
92.79 |
66.23 |
Book Value |
21.93 |
20.85 |
24.01 |
28.04 |
29.00 |
Adjusted Book Value |
21.93 |
20.85 |
24.01 |
28.04 |
29.00 |