ANANT RAJ LTD.
NSE : ANANTRAJBSE : 515055ISIN
CODE : INE242C01024Industry : Construction - Real EstateHouse
: Private
BSE380.003.4 (+0.9 % )
PREV CLOSE (Rs.) 376.60
OPEN PRICE (Rs.) 379.85
BID PRICE (QTY) 380.00 (4 )
OFFER PRICE (QTY) 380.40 (3 )
VOLUME 142972
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE380.25 4.15 (+1.1 % )
PREV CLOSE(Rs.) 376.10
OPEN PRICE (Rs.) 377.50
BID PRICE (QTY) 380.00 (25 )
OFFER PRICE (QTY) 380.30 (213 )
VOLUME 900213
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 9569.43 | 4618.63 | 2496.63 | 2761.93 | 3495.48 |
| Revenue from property development | 9262.91 | 4421.25 | 2351.21 | 2477.28 | 2974.21 |
| Sale of Development Rights | NA | NA | NA | NA | NA |
| Development Charges | NA | NA | NA | NA | NA |
| Income From Investment in Properties | NA | NA | NA | NA | NA |
| Other Operational Income | 306.52 | 197.38 | 145.43 | 284.64 | 521.27 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 9569.43 | 4618.63 | 2496.63 | 2761.93 | 3495.48 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Cost of Construction and Development | 6536.41 | 2647.05 | 1766.18 | 1779.10 | 2251.14 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Cost of Land & Construction Materials | NA | NA | NA | NA | NA |
| Closing Stock | NA | NA | NA | NA | NA |
| Cost of Constructed property Sold | NA | NA | NA | NA | NA |
| Development Rights | NA | NA | NA | NA | NA |
| Other Construction Expenses | 6536.41 | 2647.05 | 1766.18 | 1779.10 | 2251.14 |
| Power & Fuel Cost | 30.43 | 30.84 | 37.01 | 29.44 | 28.84 |
| Electricity & Power | 30.43 | 30.84 | 37.01 | 29.44 | 28.84 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 156.65 | 141.83 | 129.82 | 117.77 | 133.05 |
| Salaries, Wages & Bonus | 135.50 | 116.76 | 108.63 | 98.34 | 112.81 |
| Contributions to EPF & Pension Funds | 9.19 | 13.65 | 10.69 | 5.16 | 6.38 |
| Workmen and Staff Welfare Expenses | 6.82 | 6.09 | 5.77 | 8.91 | 10.03 |
| Other Employees Cost | 5.14 | 5.33 | 4.73 | 5.36 | 3.84 |
| Operating Expenses | 623.97 | 870.54 | 60.20 | 66.28 | 105.34 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 53.75 | 40.22 | 36.03 | 38.10 | 26.33 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Manufacturing expenses | 570.22 | 830.32 | 24.17 | 28.19 | 79.01 |
| General and Administration Expenses | 176.51 | 115.91 | 105.69 | 131.29 | 172.40 |
| Rent , Rates & Taxes | 11.28 | 8.71 | 11.46 | 14.05 | 8.89 |
| Insurance | 6.32 | 6.02 | 5.24 | 6.74 | 8.82 |
| Printing and stationery | 2.12 | 1.61 | 1.62 | 1.47 | 2.77 |
| Professional and legal fees | 56.50 | 45.17 | 35.53 | 35.93 | 57.74 |
| Other Administration | 100.29 | 54.40 | 51.84 | 73.11 | 94.18 |
| Selling and Distribution Expenses | 58.70 | 46.57 | 41.03 | 110.93 | 44.17 |
| Advertisement & Sales Promotion | 58.70 | 46.57 | 41.03 | 110.93 | 44.17 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 16.17 | 7.03 | 2.94 | 3.70 | 5.62 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 16.17 | 7.03 | 2.94 | 3.70 | 5.62 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 7598.83 | 3859.76 | 2142.87 | 2238.51 | 2740.56 |
| Operating Profit (Excl OI) | 1970.60 | 758.87 | 353.77 | 523.42 | 754.92 |
| Other Income | 479.19 | 393.79 | 199.65 | 94.99 | 145.91 |
| Interest Received | 415.29 | 361.52 | 190.51 | 84.04 | 32.13 |
| Dividend Received | NA | NA | NA | NA | 55.76 |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 63.90 | 32.27 | 9.13 | 10.95 | 58.02 |
| Operating Profit | 2449.79 | 1152.66 | 553.42 | 618.41 | 900.82 |
| Interest | 317.63 | 270.73 | 305.50 | 150.63 | 279.01 |
| InterestonDebenture / Bonds | 1.72 | 0.51 | NA | NA | NA |
| Interest on Term Loan | 246.70 | 246.14 | 263.58 | 111.92 | 219.89 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 3.70 | 4.47 | 18.27 | 4.23 | 18.22 |
| Other Interest | 65.51 | 19.61 | 23.66 | 34.48 | 40.90 |
| PBDT | 2132.16 | 881.93 | 247.92 | 467.78 | 621.81 |
| Depreciation | 165.09 | 166.67 | 171.77 | 177.29 | 218.58 |
| Profit Before Taxation & Exceptional Items | 1967.07 | 715.26 | 76.14 | 290.49 | 403.24 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 1967.07 | 715.26 | 76.14 | 290.49 | 403.24 |
| Provision for Tax | 523.02 | 230.58 | 73.81 | 122.66 | 110.22 |
| Current Income Tax | 402.53 | 170.75 | 52.06 | 105.26 | 74.86 |
| Deferred Tax | 120.49 | 59.83 | 20.79 | 17.34 | 33.06 |
| Other taxes | 0.00 | 0.00 | 0.96 | 0.07 | 2.30 |
| Profit After Tax | 1444.05 | 484.68 | 2.33 | 167.83 | 293.02 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 21.08 | 16.29 | 21.39 | 22.63 | 12.58 |
| Share of Associate | 46.03 | 47.90 | 82.74 | 76.89 | 108.71 |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 1511.16 | 548.87 | 106.46 | 267.35 | 414.31 |
| Adjustments to PAT | NA | NA | NA | NA | 250.39 |
| Profit Balance B/F | 12658.14 | 12699.22 | 12561.07 | 12716.36 | 9625.38 |
| Appropriations | 14169.30 | 13248.10 | 12667.54 | 12983.71 | 10290.08 |
| General Reserve | 137.90 | 200.00 | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | 23.61 | 70.82 |
| Corporate dividend tax | NA | NA | NA | 2.21 | 14.56 |
| Other Appropriation | 14031.40 | 13048.10 | 12667.54 | 12957.89 | 10204.70 |
| Equity Dividend % | 25.00 | 6.00 | 5.00 | 4.00 | 12.00 |
| Earnings Per Share | 4.66 | 1.86 | 0.36 | 0.91 | 1.40 |
| Adjusted EPS | 4.66 | 1.86 | 0.36 | 0.91 | 1.40 |
