EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
648.19 |
590.19 |
590.19 |
590.19 |
590.19 |
Equity - Authorised |
829.00 |
829.00 |
829.00 |
829.00 |
829.00 |
Equity - Issued |
648.30 |
590.30 |
590.30 |
590.30 |
590.30 |
Equity Paid Up |
648.19 |
590.19 |
590.19 |
590.19 |
590.19 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
Share Warrants & Outstandings |
28.17 |
1236.71 |
0.00 |
0.00 |
0.00 |
Total Reserves |
27574.44 |
24564.10 |
24404.88 |
24263.71 |
24420.53 |
Securities Premium |
7414.15 |
5838.00 |
5838.00 |
5838.00 |
24491.00 |
Capital Reserves |
6051.91 |
6051.91 |
6055.34 |
6055.34 |
473.23 |
Profit & Loss Account Balance |
13950.29 |
12658.14 |
12699.22 |
12561.07 |
10588.41 |
General Reserves |
144.22 |
6.32 |
-193.68 |
-193.68 |
5414.14 |
Other Reserves |
13.86 |
9.74 |
6.00 |
2.98 |
-16546.26 |
Reserve excluding Revaluation Reserve |
27574.44 |
24564.10 |
24404.88 |
24263.71 |
24420.53 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
28250.80 |
26391.00 |
24995.07 |
24853.90 |
25010.72 |
Minority Interest |
332.02 |
353.25 |
369.54 |
390.93 |
413.56 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
8547.35 |
8529.25 |
13606.56 |
11938.15 |
11351.50 |
Non Convertible Debentures |
4300.00 |
2750.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
482.27 |
1200.86 |
2415.54 |
2908.23 |
4629.22 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
3765.08 |
4578.38 |
11191.02 |
9029.92 |
6722.28 |
Unsecured Loans |
413.00 |
471.52 |
501.80 |
558.13 |
346.40 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
66.58 |
207.38 |
267.32 |
214.80 |
0.00 |
Other Unsecured Loan |
346.43 |
264.14 |
234.48 |
343.33 |
346.40 |
Deferred Tax Assets / Liabilities |
373.74 |
251.14 |
190.03 |
145.88 |
129.01 |
Deferred Tax Assets |
110.52 |
130.74 |
140.89 |
120.37 |
110.09 |
Deferred Tax Liability |
484.25 |
381.88 |
330.92 |
266.26 |
239.10 |
Other Long Term Liabilities |
1824.89 |
1674.64 |
1037.54 |
290.20 |
290.20 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
20.07 |
21.56 |
18.38 |
14.56 |
14.59 |
Total Non-Current Liabilities |
11179.05 |
10948.10 |
15354.31 |
12946.92 |
12131.69 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
136.35 |
59.69 |
69.30 |
18.10 |
43.95 |
Sundry Creditors |
136.35 |
59.69 |
69.30 |
18.10 |
43.95 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
2996.97 |
5284.22 |
4396.05 |
6232.80 |
6898.51 |
Bank Overdraft / Short term credit |
0.47 |
1.27 |
583.73 |
17.81 |
288.42 |
Advances received from customers |
911.84 |
1533.11 |
1111.92 |
1162.41 |
1490.25 |
Interest Accrued But Not Due |
12.33 |
171.71 |
263.08 |
106.35 |
83.65 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
2072.34 |
3578.13 |
2437.32 |
4946.23 |
5036.18 |
Short Term Borrowings |
372.19 |
680.35 |
878.23 |
1353.62 |
1511.55 |
Secured ST Loans repayable on Demands |
239.28 |
489.65 |
499.01 |
999.91 |
994.89 |
Working Capital Loans- Sec |
239.28 |
489.65 |
499.01 |
999.91 |
994.89 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-106.38 |
-298.94 |
-119.80 |
-646.19 |
-478.24 |
Short Term Provisions |
312.27 |
133.42 |
43.20 |
80.78 |
9.52 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
303.21 |
123.54 |
35.07 |
69.94 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
9.06 |
9.88 |
8.13 |
10.84 |
9.52 |
Total Current Liabilities |
3817.78 |
6157.67 |
5386.78 |
7685.29 |
8463.52 |
Total Liabilities |
43579.64 |
43850.02 |
46105.70 |
45877.04 |
46019.50 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
1130.92 |
1044.22 |
1044.48 |
1016.31 |
955.39 |
Less: Accumulated Depreciation |
638.12 |
639.99 |
614.47 |
588.59 |
566.12 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
492.80 |
404.23 |
430.01 |
427.72 |
389.27 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
769.87 |
475.60 |
903.67 |
1400.11 |
1457.37 |
Non Current Investments |
4602.59 |
4602.50 |
4225.42 |
4614.00 |
4023.77 |
Long Term Investment |
4602.59 |
4602.50 |
4225.42 |
4614.00 |
4023.77 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
4602.59 |
4602.50 |
4225.42 |
4614.00 |
4023.77 |
Long Term Loans & Advances |
3379.52 |
4129.11 |
3907.57 |
3854.67 |
3338.15 |
Other Non Current Assets |
0.74 |
0.74 |
0.74 |
0.74 |
0.74 |
Total Non-Current Assets |
21805.66 |
22308.44 |
22298.51 |
23285.85 |
22326.78 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
11967.21 |
11349.15 |
14566.39 |
13877.94 |
9622.17 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
11967.21 |
11349.15 |
14566.39 |
13877.94 |
9622.17 |
Sundry Debtors |
512.79 |
217.78 |
435.70 |
715.90 |
621.33 |
Debtors more than Six months |
67.71 |
159.58 |
167.12 |
0.00 |
0.00 |
Debtors Others |
445.08 |
58.21 |
268.58 |
715.90 |
621.33 |
Cash and Bank |
690.61 |
308.17 |
373.61 |
180.98 |
648.92 |
Cash in hand |
1.71 |
1.65 |
9.37 |
2.70 |
4.22 |
Balances at Bank |
688.89 |
305.53 |
364.24 |
175.61 |
644.70 |
Other cash and bank balances |
0.00 |
0.99 |
0.00 |
2.67 |
0.00 |
Other Current Assets |
9.49 |
4.29 |
8.84 |
17.25 |
2452.14 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
3.84 |
0.66 |
1.01 |
1.18 |
1.13 |
Prepaid Expenses |
5.65 |
3.63 |
4.19 |
12.62 |
4.22 |
Other current_assets |
0.00 |
0.00 |
3.65 |
3.45 |
2446.80 |
Short Term Loans and Advances |
8593.88 |
9662.20 |
8422.64 |
7799.13 |
10348.15 |
Advances recoverable in cash or in kind |
8386.01 |
9484.47 |
8253.19 |
7653.85 |
10186.45 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
4.01 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
207.87 |
177.73 |
169.45 |
145.29 |
157.69 |
Total Current Assets |
21773.98 |
21541.59 |
23807.19 |
22591.19 |
23692.72 |
Net Current Assets (Including Current Investments) |
17956.20 |
15383.91 |
18420.40 |
14905.90 |
15229.19 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
43579.64 |
43850.02 |
46105.70 |
45877.04 |
46019.50 |
Contingent Liabilities |
1149.16 |
800.69 |
795.16 |
698.89 |
881.53 |
Total Debt |
11037.12 |
12829.63 |
16629.24 |
16905.90 |
15911.65 |
Book Value |
87.08 |
85.24 |
84.70 |
84.22 |
84.75 |
Adjusted Book Value |
87.08 |
85.24 |
84.70 |
84.22 |
84.75 |