JYOTI STRUCTURES LTD.
NSE : JYOTISTRUCBSE : 513250ISIN
CODE : INE197A01024Industry : Transmission Towers / EquipmentsHouse
: Valecha
BSE25.55-0.3 (-1.16 % )
PREV CLOSE (Rs.) 25.85
OPEN PRICE (Rs.) 26.20
BID PRICE (QTY) 25.54 (500 )
OFFER PRICE (QTY) 25.75 (1 )
VOLUME 285606
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE25.50 -0.3 (-1.16 % )
PREV CLOSE(Rs.) 25.80
OPEN PRICE (Rs.) 25.95
BID PRICE (QTY) 25.45 (2014 )
OFFER PRICE (QTY) 25.50 (1139 )
VOLUME 1584956
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 2292.31 | 43.89 | NA | 164.12 | 1824.55 |
| Sales | 2278.33 | 43.89 | NA | 8.37 | 962.19 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | 143.41 | 842.31 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 13.98 | 0.00 | 0.00 | 12.34 | 20.05 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 2292.31 | 43.89 | NA | 164.12 | 1824.55 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -250.72 | 43.63 | NA | 2.37 | -72.21 |
| Raw Material Consumed | 1528.69 | 26.63 | 52.38 | 74.25 | 755.78 |
| Opening Raw Materials | 30.25 | 46.03 | 46.03 | 56.59 | 56.59 |
| Purchases Raw Materials | 1632.87 | 10.86 | 52.38 | 63.68 | 755.78 |
| Closing Raw Materials | 134.44 | 30.25 | 46.03 | 46.03 | 56.59 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 11.90 | 5.28 | NA | NA | NA |
| Electricity & Power | 11.90 | 5.28 | NA | NA | NA |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 256.10 | 43.52 | 39.76 | 205.12 | 1192.52 |
| Salaries, Wages & Bonus | 236.43 | 40.32 | 28.85 | 168.36 | 1094.55 |
| Contributions to EPF & Pension Funds | 8.06 | 0.49 | 3.20 | 5.70 | 35.40 |
| Workmen and Staff Welfare Expenses | 7.57 | 2.72 | 0.19 | 8.79 | 16.48 |
| Other Employees Cost | 4.04 | 0.00 | 7.52 | 22.27 | 46.10 |
| Other Manufacturing Expenses | 684.69 | 157.16 | 20.71 | 208.72 | 753.81 |
| Sub-contracted / Out sourced services | 367.01 | 149.56 | 14.14 | 102.03 | 371.72 |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 14.20 | 0.61 | 0.47 | 10.09 | 10.65 |
| Packing Material Consumed | NA | NA | 5.24 | 10.06 | 8.63 |
| Other Mfg Exp | 303.48 | 6.98 | 0.87 | 86.54 | 362.81 |
| General and Administration Expenses | 153.53 | 306.62 | 59.52 | 373.80 | 2329.63 |
| Rent , Rates & Taxes | 17.09 | 3.59 | 3.51 | 4.46 | 9.20 |
| Insurance | 10.68 | 4.23 | 2.52 | 3.74 | 4.48 |
| Printing and stationery | 2.18 | 0.53 | 0.62 | 0.55 | 1.34 |
| Professional and legal fees | 83.78 | 82.74 | 35.37 | 112.91 | 136.06 |
| Traveling and conveyance | 20.65 | 4.17 | 0.48 | 3.37 | 8.61 |
| Other Administration | 19.15 | 211.36 | 17.02 | 248.76 | 2169.95 |
| Selling and Distribution Expenses | 3.97 | NA | NA | NA | 0.45 |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Sales Commissions & Incentives | 3.97 | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | 0.20 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 |
| Miscellaneous Expenses | 24.90 | 25293.43 | 2363.80 | 8089.16 | 3854.96 |
| Bad debts /advances written off | NA | 25233.43 | NA | 240.03 | 252.24 |
| Provision for doubtful debts | 15.00 | 60.00 | NA | 7849.13 | 3601.52 |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | 129.02 | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 9.90 | 0.00 | 2234.78 | 0.00 | 1.19 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 2413.05 | 25876.26 | 2536.16 | 8953.41 | 8814.95 |
| Operating Profit (Excl OI) | -120.74 | -25832.38 | -2536.16 | -8789.29 | -6990.40 |
| Other Income | 138.69 | 25480.51 | 1.55 | 465.40 | 470.39 |
| Interest Received | 13.75 | 10.48 | 1.51 | 3.14 | 1.62 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | 0.49 |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | NA | 25233.43 | NA | 1.05 | 58.35 |
| Foreign Exchange Gains | 120.26 | 66.55 | NA | 461.21 | 409.93 |
| Others | 4.68 | 170.05 | 0.04 | 0.00 | 0.00 |
| Operating Profit | 17.95 | -351.87 | -2534.62 | -8323.89 | -6520.01 |
| Interest | 4.53 | 0.00 | 14953.57 | 14805.42 | 11064.20 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 0.75 | 0.00 | 0.01 | NA | 75.74 |
| Other Interest | 3.78 | 0.00 | 14953.55 | 14805.42 | 10988.45 |
| PBDT | 13.41 | -351.87 | -17488.18 | -23129.31 | -17584.20 |
| Depreciation | 54.14 | 72.85 | 100.20 | 163.51 | 266.70 |
| Profit Before Taxation & Exceptional Items | -40.72 | -424.72 | -17588.39 | -23292.82 | -17850.90 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | -40.72 | -424.72 | -17588.39 | -23292.82 | -17850.90 |
| Provision for Tax | NA | NA | NA | NA | -0.55 |
| Current Income Tax | NA | NA | NA | NA | NA |
| Deferred Tax | NA | NA | NA | NA | -0.55 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -40.72 | -424.72 | -17588.39 | -23292.82 | -17850.35 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | -0.56 | 1.02 | 4.08 | 6.61 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | -40.72 | -425.27 | -17587.37 | -23288.74 | -17843.74 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -22632.70 | -119145.91 | -101676.33 | -77943.85 | -60451.53 |
| Appropriations | -22673.42 | -119571.19 | -119263.69 | -101232.58 | -78295.27 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 9.00 | -96938.49 | -117.78 | 443.74 | -351.42 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | -0.06 | -0.67 | -160.57 | -212.63 | -162.92 |
| Adjusted EPS | -0.06 | -0.64 | -152.66 | -202.15 | -154.89 |
