JYOTI STRUCTURES LTD.
NSE : JYOTISTRUCBSE : 513250ISIN
CODE : INE197A01024Industry : Transmission Towers / EquipmentsHouse
: Valecha
BSE25.33-0.52 (-2.01 % )
PREV CLOSE (Rs.) 25.85
OPEN PRICE (Rs.) 26.20
BID PRICE (QTY) 25.33 (2615 )
OFFER PRICE (QTY) 25.45 (1070 )
VOLUME 143381
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE25.80 0 (0 % )
PREV CLOSE(Rs.) 25.80
OPEN PRICE (Rs.) 25.95
BID PRICE (QTY) 25.80 (268 )
OFFER PRICE (QTY) 25.85 (177 )
VOLUME 611073
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Balance Sheet
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NA | NA | NA | NA | NA |
| Share Capital | 1549.06 | 1549.06 | 219.06 | 219.06 | 219.06 |
| Equity - Authorised | 1473.00 | 1410.00 | 600.00 | 600.00 | 600.00 |
| Equity - Issued | 1269.09 | 1269.09 | 219.06 | 219.06 | 219.06 |
| Equity Paid Up | 1269.06 | 1269.06 | 219.06 | 219.06 | 219.06 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 280.00 | 280.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | -1295.52 | -30.28 | -113835.72 | -97008.16 | -73467.14 |
| Securities Premium | 3815.38 | 3815.38 | 2765.38 | 2765.38 | 2765.38 |
| Capital Reserves | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| Profit & Loss Account Balance | -22682.42 | -22632.70 | -119145.91 | -101676.33 | -77943.85 |
| General Reserves | 0.00 | 0.00 | 1681.97 | 1681.97 | 1681.97 |
| Other Reserves | 17570.91 | 18786.43 | 862.24 | 220.21 | 28.75 |
| Reserve excluding Revaluation Reserve | -1295.52 | -30.28 | -113835.72 | -97008.16 | -73467.14 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 253.54 | 1518.77 | -113616.66 | -96789.10 | -73248.08 |
| Minority Interest | 0.47 | 0.47 | -0.09 | -26.48 | -25.85 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 17291.46 | 16504.80 | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 16019.86 | 14833.20 | 0.00 | 506.86 | 506.86 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 23270.42 | 22274.61 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 1271.60 | 1671.60 | 0.00 | -23777.28 | -22781.48 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 329.69 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 22.59 | 22.59 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 26.56 | 356.25 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | -49.15 | -49.16 |
| Deferred Tax Assets / Liabilities | -2.46 | -2.26 | 1.14 | 1.57 | 1.49 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 1.76 | 1.85 |
| Deferred Tax Liability | -2.46 | -2.26 | 1.14 | 3.34 | 3.34 |
| Other Long Term Liabilities | 984.30 | 1284.30 | 0.00 | 0.00 | 0.00 |
| Long Term Trade Payables | 600.00 | 975.88 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 9.56 | 2.19 | 106.26 | 158.62 | 210.30 |
| Total Non-Current Liabilities | 18882.87 | 18764.91 | 107.40 | 160.19 | 541.47 |
| Current Liabilities | NA | NA | NA | NA | NA |
| Trade Payables | 1501.03 | 828.23 | 5557.95 | 5434.16 | 5371.12 |
| Sundry Creditors | 1501.03 | 828.23 | 5557.95 | 5434.16 | 5371.12 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 1472.74 | 412.62 | 73786.57 | 62829.17 | 52267.20 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 637.97 | 13.78 | 26.18 | 26.18 | 26.18 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 42721.70 | 31852.68 | 23380.80 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 506.86 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 834.77 | 398.84 | 31038.69 | 30950.31 | 28353.35 |
| Short Term Borrowings | 741.57 | 405.23 | 48060.91 | 44928.37 | 39356.37 |
| Secured ST Loans repayable on Demands | 4.94 | 5.23 | 45782.88 | 42645.18 | 37073.17 |
| Working Capital Loans- Sec | 4.94 | 5.23 | 45782.88 | 42645.18 | 37073.17 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 731.70 | 394.77 | -43504.85 | -40361.98 | -34789.98 |
| Short Term Provisions | 1.99 | 0.01 | 191.64 | 247.95 | 179.65 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 1.99 | 0.01 | 191.64 | 247.95 | 179.65 |
| Total Current Liabilities | 3717.33 | 1646.09 | 127597.07 | 113439.65 | 97174.33 |
| Total Liabilities | 22854.20 | 21930.24 | 14087.73 | 16784.26 | 24441.88 |
| ASSETS | NA | NA | NA | NA | NA |
| Gross Block | 4390.21 | 4464.14 | 4453.23 | 4453.25 | 4621.09 |
| Less: Accumulated Depreciation | 4071.97 | 4195.69 | 4124.29 | 4023.09 | 4003.16 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 318.24 | 268.45 | 328.94 | 430.16 | 617.94 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Current Investments | 6.80 | 6.52 | 5.57 | 3.97 | 4.80 |
| Long Term Investment | 6.80 | 6.52 | 5.57 | 3.97 | 4.80 |
| Quoted | 6.30 | 6.02 | 5.07 | 3.47 | 4.30 |
| Unquoted | 764.84 | 764.84 | 764.84 | 164.78 | 164.78 |
| Long Term Loans & Advances | 40.85 | 49.98 | 52.20 | 52.32 | 52.82 |
| Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 365.89 | 324.95 | 386.71 | 486.44 | 675.55 |
| Current Assets Loans & Advances | NA | NA | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 726.12 | 246.91 | 309.47 | 552.40 | 566.75 |
| Raw Materials | 134.44 | 30.25 | 46.03 | 46.03 | 56.59 |
| Work-in Progress | 332.78 | 201.55 | 276.09 | 434.40 | 433.45 |
| Finished Goods | 66.15 | 0.15 | 43.40 | 43.40 | 44.36 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores  and Spare | 6.43 | 4.56 | 10.73 | 10.73 | 10.73 |
| Other Inventory | 186.33 | 10.41 | -66.78 | 17.84 | 21.61 |
| Sundry Debtors | 19987.88 | 19004.39 | 11373.68 | 13659.20 | 21414.45 |
| Debtors more than Six months | 19979.34 | 18972.34 | 11290.50 | 13588.10 | 21055.42 |
| Debtors Others | 83.54 | 92.05 | 32712.28 | 30549.94 | 22988.43 |
| Cash and Bank | 322.51 | 854.47 | 231.96 | 245.37 | 274.01 |
| Cash in hand | 0.09 | 0.13 | 0.48 | 0.53 | 1.56 |
| Balances at Bank | 322.41 | 854.34 | 231.48 | 244.85 | 272.46 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 565.64 | 608.11 | 1135.88 | 930.63 | 960.45 |
| Interest accrued on Investments | 3.18 | 4.88 | 53.52 | 56.66 | 54.16 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 13.04 | 8.05 | 82.58 | 85.85 | 86.12 |
| Other current_assets | 549.43 | 595.17 | 999.78 | 788.13 | 820.17 |
| Short Term Loans and Advances | 886.16 | 891.41 | 650.03 | 910.22 | 550.67 |
| Advances recoverable in cash or in kind | 376.87 | 467.43 | 227.49 | 228.57 | 239.28 |
| Advance income tax and TDS | 26.45 | 47.86 | 45.89 | 45.13 | 44.97 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 482.84 | 376.12 | 376.66 | 636.52 | 266.43 |
| Total Current Assets | 22488.31 | 21605.29 | 13701.01 | 16297.82 | 23766.33 |
| Net Current Assets (Including Current Investments) | 18770.98 | 19959.20 | -113896.06 | -97141.82 | -73408.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 22854.20 | 21930.24 | 14087.73 | 16784.26 | 24441.88 |
| Contingent Liabilities | 2128.75 | 2128.75 | 19426.39 | 14236.62 | 19354.68 |
| Total Debt | 18033.03 | 16910.04 | 74119.87 | 70066.47 | 63828.35 |
| Book Value | -0.04 | 1.95 | -1037.33 | -883.70 | -668.76 |
| Adjusted Book Value | -0.04 | 1.86 | -986.22 | -840.15 | -635.81 |
