VERITAS (INDIA) LTD.
NSE : NABSE : 512229ISIN
CODE : INE379J01029Industry : TradingHouse
: Private
BSE1346.1526.35 (+2 % )
PREV CLOSE (Rs.) 1319.80
OPEN PRICE (Rs.) 1346.15
BID PRICE (QTY) 1346.15 (5530 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 2019
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 21632.24 | 21314.79 | 18762.68 | 20368.46 | 18757.02 |
| Sales | 21630.66 | 21312.36 | 18759.24 | 20361.81 | 18749.23 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | 0.88 | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 1.58 | 2.43 | 2.56 | 6.65 | 7.80 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 21632.24 | 21314.79 | 18762.68 | 20368.46 | 18757.02 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 349.64 | -784.67 | -2.06 | 1205.51 | -1059.74 |
| Raw Material Consumed | 19415.31 | 20298.21 | 16739.38 | 17440.91 | 18507.54 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 19415.31 | 20298.21 | 16739.38 | 17440.91 | 18507.54 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.82 | 0.70 | 0.63 | 0.58 | 0.51 |
| Electricity & Power | 0.82 | 0.70 | 0.63 | 0.58 | 0.51 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 96.22 | 61.92 | 70.81 | 116.60 | 46.19 |
| Salaries, Wages & Bonus | 94.80 | 61.19 | 70.13 | 116.03 | 45.75 |
| Contributions to EPF & Pension Funds | 1.43 | 0.69 | 0.67 | 0.54 | 0.44 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.03 | 0.01 | 0.03 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 38.08 | 18.37 | 23.26 | 26.36 | 9.90 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 38.08 | 18.37 | 23.26 | 26.36 | 9.90 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 208.12 | 134.24 | 64.94 | 100.55 | 107.59 |
| Rent , Rates & Taxes | 6.01 | 0.78 | 4.13 | 2.75 | 4.79 |
| Insurance | 46.12 | 34.32 | 38.14 | 35.18 | 18.73 |
| Printing and stationery | 0.21 | 0.37 | 0.12 | 0.14 | 1.53 |
| Professional and legal fees | 19.61 | 19.77 | 15.11 | 22.89 | 24.30 |
| Traveling and conveyance | 3.22 | 3.73 | 1.59 | 2.37 | 2.78 |
| Other Administration | 132.95 | 75.27 | 5.84 | 37.23 | 55.46 |
| Selling and Distribution Expenses | 1.46 | 3.57 | 125.14 | 2.71 | 6.42 |
| Advertisement & Sales Promotion | 0.93 | 0.58 | 3.38 | 1.14 | 0.65 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | 118.27 | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.54 | 2.99 | 3.49 | 1.57 | 5.77 |
| Miscellaneous Expenses | 99.73 | 36.62 | 126.11 | 99.27 | 42.04 |
| Bad debts /advances written off | NA | 1.20 | 105.29 | 8.00 | 6.51 |
| Provision for doubtful debts | 6.27 | 2.04 | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | 6.20 | NA |
| Losson foreign exchange fluctuations | 73.49 | NA | 0.08 | 50.81 | 1.45 |
| Losson sale of non-trade current investments | NA | NA | 0.25 | 1.42 | 5.63 |
| Other Miscellaneous Expenses | 19.98 | 33.38 | 20.49 | 32.85 | 28.44 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 20209.38 | 19768.94 | 17148.21 | 18992.49 | 17660.45 |
| Operating Profit (Excl OI) | 1422.86 | 1545.85 | 1614.46 | 1375.97 | 1096.58 |
| Other Income | 49.33 | 23.21 | 55.42 | 497.05 | 122.50 |
| Interest Received | 0.14 | 0.03 | 0.02 | 0.25 | 19.16 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | 0.02 |
| Provision Written Back | NA | NA | 9.94 | NA | NA |
| Foreign Exchange Gains | 0.00 | 4.48 | 8.35 | NA | 59.85 |
| Others | 49.19 | 18.70 | 37.11 | 496.80 | 43.48 |
| Operating Profit | 1472.19 | 1569.06 | 1669.88 | 1873.02 | 1219.07 |
| Interest | 172.71 | 191.52 | 242.83 | 347.53 | 505.73 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 146.61 | 161.51 | 216.78 | 323.31 | 401.10 |
| Intereston Fixed deposits | NA | NA | NA | 21.99 | 0.23 |
| Bank Charges etc | 0.70 | 0.52 | 0.35 | 1.92 | 12.15 |
| Other Interest | 25.40 | 29.49 | 25.71 | 0.31 | 92.26 |
| PBDT | 1299.48 | 1377.54 | 1427.05 | 1525.49 | 713.34 |
| Depreciation | 344.26 | 319.65 | 318.03 | 301.20 | 248.81 |
| Profit Before Taxation & Exceptional Items | 955.22 | 1057.89 | 1109.02 | 1224.29 | 464.53 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 955.22 | 1057.89 | 1109.02 | 1224.29 | 464.53 |
| Provision for Tax | 7.10 | 10.92 | 14.60 | 1.42 | 29.30 |
| Current Income Tax | 7.90 | 13.62 | 18.93 | 21.39 | 29.14 |
| Deferred Tax | -0.81 | -2.70 | 3.68 | -14.97 | 0.15 |
| Other taxes | 0.00 | 0.00 | -8.01 | -5.00 | 0.00 |
| Profit After Tax | 948.13 | 1046.97 | 1094.42 | 1222.87 | 435.23 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 948.13 | 1046.97 | 1094.42 | 1222.87 | 435.23 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 6856.26 | 5810.64 | 4725.57 | 3511.49 | 3070.85 |
| Appropriations | 7804.39 | 6857.60 | 5819.99 | 4734.36 | 3506.08 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 1.34 | 1.34 | 9.35 | 8.79 | -5.41 |
| Equity Dividend % | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share | 35.36 | 39.05 | 40.82 | 45.61 | 16.23 |
| Adjusted EPS | 35.36 | 39.05 | 40.82 | 45.61 | 16.23 |
