INTERNATIONAL CONVEYORS LTD.
NSE : INTLCONVBSE : 509709ISIN
CODE : INE575C01027Industry : Engineering - Industrial EquipmentsHouse
: Elpro
BSE87.702.64 (+3.1 % )
PREV CLOSE (Rs.) 85.06
OPEN PRICE (Rs.) 85.21
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 47934
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE87.70 2.65 (+3.12 % )
PREV CLOSE(Rs.) 85.05
OPEN PRICE (Rs.) 85.70
BID PRICE (QTY) 87.70 (2101 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 334722
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 2150.23 | 2051.80 | 1692.70 | 986.66 | 855.64 |
| Sales | 2129.24 | 1984.66 | 1666.70 | 950.26 | 814.53 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 20.99 | 67.14 | 26.01 | 36.40 | 41.11 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 2150.23 | 2051.80 | 1692.70 | 986.66 | 855.64 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 8.62 | -47.60 | 73.27 | -123.08 | 24.43 |
| Raw Material Consumed | 1286.29 | 1345.45 | 904.66 | 588.18 | 523.45 |
| Opening Raw Materials | 125.78 | 101.59 | 69.39 | 18.18 | 19.26 |
| Purchases Raw Materials | 1145.37 | 1289.94 | 878.26 | 550.28 | 420.05 |
| Closing Raw Materials | 71.59 | 125.78 | 101.59 | 69.39 | 18.18 |
| Other Direct Purchases / Brought in cost | 86.73 | 79.70 | 58.60 | 89.10 | 102.33 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 55.65 | 53.74 | 55.06 | 37.06 | 31.62 |
| Electricity & Power | 55.65 | 53.74 | 55.06 | 37.06 | 31.62 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 179.70 | 185.54 | 144.33 | 117.57 | 115.51 |
| Salaries, Wages & Bonus | 164.35 | 155.04 | 127.92 | 109.54 | 106.60 |
| Contributions to EPF & Pension Funds | 5.34 | 4.64 | 3.05 | 2.47 | 3.10 |
| Workmen and Staff Welfare Expenses | 10.01 | 25.87 | 13.37 | 5.56 | 5.81 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 197.71 | 183.33 | 148.70 | 122.66 | 94.25 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 31.35 | 25.52 | 40.75 | 18.24 | 13.52 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 166.36 | 157.81 | 107.95 | 104.42 | 80.73 |
| General and Administration Expenses | 55.24 | 70.78 | 69.97 | 44.20 | 30.82 |
| Rent , Rates & Taxes | 6.50 | 2.78 | 3.33 | 3.92 | 3.53 |
| Insurance | 2.75 | 2.72 | 2.98 | 3.30 | 2.70 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 30.19 | 52.00 | 56.57 | 22.26 | 13.52 |
| Traveling and conveyance | 11.87 | 10.39 | 5.37 | 12.45 | 9.02 |
| Other Administration | 3.94 | 2.89 | 1.72 | 2.27 | 2.04 |
| Selling and Distribution Expenses | 11.57 | 4.09 | 3.96 | 9.31 | 7.74 |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Sales Commissions & Incentives | 11.57 | 4.09 | 3.96 | 9.31 | 7.74 |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 74.89 | 60.85 | 93.43 | 123.80 | 30.53 |
| Bad debts /advances written off | 11.42 | NA | NA | NA | NA |
| Provision for doubtful debts | 13.99 | 3.42 | 0.08 | 5.73 | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | 0.02 | 0.58 |
| Losson foreign exchange fluctuations | 9.17 | 2.98 | NA | NA | NA |
| Losson sale of non-trade current investments | 2.27 | NA | 0.00 | 42.13 | NA |
| Other Miscellaneous Expenses | 38.04 | 54.45 | 93.34 | 75.92 | 29.95 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1869.68 | 1856.18 | 1493.37 | 919.69 | 858.34 |
| Operating Profit (Excl OI) | 280.55 | 195.62 | 199.33 | 66.97 | -2.70 |
| Other Income | 153.16 | 135.31 | 89.69 | 81.60 | 86.71 |
| Interest Received | 86.39 | 95.44 | 23.72 | 30.16 | 73.06 |
| Dividend Received | 24.55 | 3.74 | 0.78 | 1.76 | 1.94 |
| Profit on sale of Fixed Assets | 0.51 | 0.03 | 0.02 | NA | NA |
| Profits on sale of Investments | 8.25 | NA | 0.00 | 19.30 | 1.14 |
| Provision Written Back | 11.24 | NA | NA | NA | 0.06 |
| Foreign Exchange Gains | 10.86 | 31.09 | 35.84 | 20.26 | 5.88 |
| Others | 11.37 | 5.02 | 29.32 | 10.13 | 4.62 |
| Operating Profit | 433.71 | 330.93 | 289.02 | 148.57 | 84.01 |
| Interest | 39.24 | 42.37 | 48.85 | 98.55 | 103.47 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | 35.02 | 38.91 | 42.82 | 93.48 | 98.41 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 4.06 | 3.41 | 6.04 | 5.07 | 4.74 |
| Other Interest | 0.16 | 0.05 | 0.00 | 0.00 | 0.33 |
| PBDT | 394.47 | 288.57 | 240.16 | 50.02 | -19.46 |
| Depreciation | 22.71 | 21.07 | 17.41 | 17.80 | 21.00 |
| Profit Before Taxation & Exceptional Items | 371.75 | 267.50 | 222.76 | 32.23 | -40.47 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 371.75 | 267.50 | 222.76 | 32.23 | -40.47 |
| Provision for Tax | 84.50 | 105.72 | 56.54 | -31.45 | 16.70 |
| Current Income Tax | 112.55 | 71.94 | 44.98 | 4.50 | 0.70 |
| Deferred Tax | -28.04 | 33.78 | 6.51 | -35.95 | 16.00 |
| Other taxes | 0.00 | 0.00 | 5.05 | 0.00 | 0.00 |
| Profit After Tax | 287.25 | 161.78 | 166.22 | 63.67 | -57.16 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 287.25 | 161.78 | 166.22 | 63.67 | -57.16 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 965.81 | -125.75 | -199.27 | -256.63 | -232.01 |
| Appropriations | 1253.06 | 36.03 | -33.06 | -192.96 | -289.18 |
| General Reserves | 50.00 | 100.00 | 50.00 | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 15.76 | -1029.77 | 42.69 | 6.32 | -32.55 |
| Equity Dividend % | 110.00 | 100.00 | 100.00 | 20.00 | 5.00 |
| Earnings Per Share | 4.44 | 2.40 | 2.46 | 0.94 | -0.85 |
| Adjusted EPS | 4.44 | 2.40 | 2.46 | 0.94 | -0.85 |
