EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
64.71 |
67.50 |
67.50 |
67.50 |
67.50 |
Equity - Authorised |
98.00 |
98.00 |
98.00 |
98.00 |
98.00 |
Equity - Issued |
64.71 |
67.50 |
67.50 |
67.50 |
67.50 |
Equity Paid Up |
64.71 |
67.50 |
67.50 |
67.50 |
67.50 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Share Warrants & Outstandings |
11.15 |
25.97 |
8.19 |
0.00 |
0.00 |
Total Reserves |
2073.94 |
2069.33 |
1464.34 |
1155.56 |
1399.37 |
Securities Premium |
93.13 |
251.55 |
251.55 |
251.55 |
251.55 |
Capital Reserves |
3.94 |
3.94 |
3.94 |
3.94 |
3.94 |
Profit & Loss Account Balance |
1187.30 |
965.81 |
-125.75 |
-199.27 |
-256.63 |
General Reserves |
771.47 |
702.18 |
600.46 |
550.46 |
550.46 |
Other Reserves |
18.10 |
145.86 |
734.13 |
548.88 |
850.05 |
Reserve excluding Revaluation Reserve |
2073.94 |
2069.33 |
1464.34 |
1155.56 |
1399.37 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
2149.79 |
2162.81 |
1540.03 |
1223.06 |
1466.87 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.13 |
0.35 |
1.46 |
0.90 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.13 |
0.35 |
1.46 |
0.90 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-4.36 |
36.94 |
-7.13 |
-34.04 |
36.78 |
Deferred Tax Assets |
14.25 |
15.27 |
25.55 |
47.40 |
26.15 |
Deferred Tax Liability |
9.89 |
52.21 |
18.42 |
13.36 |
62.94 |
Other Long Term Liabilities |
0.73 |
1.19 |
0.00 |
0.00 |
1.54 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
481.11 |
372.79 |
292.79 |
244.10 |
225.86 |
Total Non-Current Liabilities |
477.60 |
411.27 |
287.13 |
210.95 |
264.18 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
245.99 |
393.43 |
205.43 |
137.24 |
120.21 |
Sundry Creditors |
245.99 |
393.43 |
205.43 |
137.24 |
120.21 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
21.88 |
220.18 |
43.95 |
65.62 |
7.15 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
12.89 |
210.94 |
4.48 |
31.45 |
0.03 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
1.34 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
8.99 |
9.24 |
39.48 |
32.83 |
7.13 |
Short Term Borrowings |
646.36 |
192.83 |
454.52 |
628.34 |
1017.87 |
Secured ST Loans repayable on Demands |
646.36 |
192.83 |
241.65 |
136.11 |
163.22 |
Working Capital Loans- Sec |
646.36 |
192.83 |
241.65 |
136.11 |
163.22 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
212.87 |
492.24 |
854.66 |
Other Unsecured Loans |
-646.36 |
-192.83 |
-241.65 |
-136.11 |
-163.22 |
Short Term Provisions |
39.06 |
39.98 |
30.24 |
10.62 |
7.35 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
39.06 |
39.98 |
30.24 |
10.62 |
7.35 |
Total Current Liabilities |
953.28 |
846.42 |
734.14 |
841.82 |
1152.59 |
Total Liabilities |
3580.68 |
3420.49 |
2561.29 |
2275.83 |
2883.65 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
304.69 |
302.56 |
274.81 |
241.78 |
238.88 |
Less: Accumulated Depreciation |
145.94 |
127.82 |
107.60 |
90.25 |
72.47 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
158.76 |
174.74 |
167.22 |
151.53 |
166.41 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
2.89 |
0.00 |
12.84 |
11.97 |
Non Current Investments |
941.40 |
1194.08 |
1474.00 |
1017.76 |
1704.55 |
Long Term Investment |
941.40 |
1194.08 |
1474.00 |
1017.76 |
1704.55 |
Quoted |
921.04 |
913.74 |
1272.45 |
817.25 |
1089.61 |
Unquoted |
20.36 |
280.34 |
201.55 |
200.52 |
614.94 |
Long Term Loans & Advances |
488.79 |
393.59 |
344.70 |
342.37 |
372.21 |
Other Non Current Assets |
22.92 |
57.32 |
9.42 |
46.18 |
53.52 |
Total Non-Current Assets |
1611.87 |
1822.63 |
1995.33 |
1570.67 |
2308.66 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
628.73 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
628.73 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
251.17 |
313.40 |
240.78 |
280.18 |
111.51 |
Raw Materials |
71.59 |
125.78 |
101.59 |
69.39 |
18.18 |
Work-in Progress |
47.23 |
64.51 |
58.56 |
42.06 |
29.37 |
Finished Goods |
53.84 |
28.82 |
23.84 |
52.87 |
18.90 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
6.18 |
5.45 |
4.13 |
3.50 |
2.40 |
Other Inventory |
72.34 |
88.84 |
52.66 |
112.36 |
42.66 |
Sundry Debtors |
172.05 |
251.85 |
168.69 |
290.46 |
258.23 |
Debtors more than Six months |
11.46 |
14.84 |
15.94 |
5.73 |
1.21 |
Debtors Others |
161.40 |
239.57 |
158.57 |
290.46 |
258.23 |
Cash and Bank |
110.86 |
19.80 |
17.52 |
17.81 |
15.50 |
Cash in hand |
3.03 |
15.17 |
13.18 |
6.82 |
6.71 |
Balances at Bank |
107.83 |
4.63 |
4.35 |
10.99 |
8.79 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
50.64 |
15.78 |
11.32 |
19.83 |
8.89 |
Interest accrued on Investments |
11.60 |
8.10 |
5.59 |
3.22 |
1.76 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.10 |
0.09 |
0.37 |
0.24 |
0.24 |
Prepaid Expenses |
7.40 |
7.58 |
0.00 |
3.77 |
0.00 |
Other current_assets |
31.55 |
0.01 |
5.37 |
12.60 |
6.89 |
Short Term Loans and Advances |
755.35 |
997.04 |
127.64 |
96.89 |
180.86 |
Advances recoverable in cash or in kind |
6.46 |
31.01 |
22.01 |
5.17 |
13.06 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
748.89 |
966.03 |
105.63 |
91.72 |
167.81 |
Total Current Assets |
1968.81 |
1597.86 |
565.96 |
705.16 |
574.98 |
Net Current Assets (Including Current Investments) |
1015.53 |
751.44 |
-168.18 |
-136.67 |
-577.61 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
3580.68 |
3420.49 |
2561.29 |
2275.83 |
2883.65 |
Contingent Liabilities |
78.75 |
76.78 |
66.53 |
53.64 |
50.83 |
Total Debt |
646.73 |
193.43 |
456.52 |
629.66 |
1017.90 |
Book Value |
33.05 |
31.66 |
22.69 |
18.12 |
21.73 |
Adjusted Book Value |
33.05 |
31.66 |
22.69 |
18.12 |
21.73 |