EMPOWER INDIA LTD.
NSE : NABSE : 504351ISIN
CODE : INE507F01023Industry : IT - HardwareHouse
: Private
BSE2.33-0.04 (-1.69 % )
PREV CLOSE (Rs.) 2.37
OPEN PRICE (Rs.) 2.33
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 341652
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 97.32 | 63.64 | NA | 0.56 | 9.15 |
| Sales | 97.32 | 62.58 | NA | NA | 9.15 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 1.06 | 0.00 | 0.56 | 0.00 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 97.32 | 63.64 | NA | 0.56 | 9.15 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | -0.49 | NA | NA | NA | NA |
| Raw Material Consumed | 93.04 | 62.58 | NA | NA | 8.84 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 93.04 | 62.58 | NA | NA | 8.84 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | NA | 0.01 | 0.03 | 0.05 | 0.04 |
| Electricity & Power | NA | 0.01 | 0.03 | 0.05 | 0.04 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.26 | 0.69 | 0.38 | 2.15 | 1.06 |
| Salaries, Wages & Bonus | 1.25 | 0.69 | 0.34 | 0.86 | 0.97 |
| Contributions to EPF & Pension Funds | NA | NA | NA | 1.22 | 0.04 |
| Workmen and Staff Welfare Expenses | 0.01 | 0.00 | 0.04 | 0.07 | 0.05 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | NA | NA | NA | NA | NA |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | NA | NA | NA | NA | NA |
| Repairs and Maintenance | NA | NA | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 1.50 | 1.20 | 0.61 | 1.11 | 0.94 |
| Rent , Rates & Taxes | 0.03 | 0.00 | 0.01 | 0.07 | 0.02 |
| Insurance | NA | NA | NA | NA | NA |
| Printing and stationery | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 |
| Professional and legal fees | 1.29 | 1.05 | 0.50 | 0.88 | 0.79 |
| Traveling and conveyance | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
| Other Administration | 0.17 | 0.12 | 0.06 | 0.12 | 0.08 |
| Selling and Distribution Expenses | 0.19 | 0.02 | NA | 0.06 | 0.04 |
| Advertisement & Sales Promotion | 0.19 | NA | NA | 0.06 | 0.04 |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | NA | NA | NA | 0.10 | 0.04 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 95.50 | 64.51 | 1.01 | 3.47 | 10.95 |
| Operating Profit (Excl OI) | 1.82 | -0.87 | -1.01 | -2.91 | -1.79 |
| Other Income | 0.24 | NA | NA | NA | 2.33 |
| Interest Received | NA | NA | NA | NA | 2.33 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | 0.24 | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 2.06 | -0.87 | -1.01 | -2.91 | 0.54 |
| Interest | 0.06 | 0.01 | 0.01 | 0.05 | 0.14 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Other Interest | 0.05 | 0.01 | 0.01 | 0.04 | 0.13 |
| PBDT | 2.00 | -0.88 | -1.03 | -2.96 | 0.40 |
| Depreciation | NA | NA | NA | NA | NA |
| Profit Before Taxation & Exceptional Items | 2.00 | -0.88 | -1.03 | -2.96 | 0.40 |
| Exceptional Income / Expenses | NA | NA | -75.43 | -131.30 | NA |
| Profit Before Tax | 2.00 | -0.88 | -76.46 | -134.26 | 0.40 |
| Provision for Tax | 0.41 | NA | NA | NA | 0.10 |
| Current Income Tax | 0.41 | NA | NA | NA | 0.10 |
| Deferred Tax | NA | NA | NA | NA | NA |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 1.60 | -0.88 | -76.46 | -134.26 | 0.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 1.60 | -0.88 | -76.46 | -134.26 | 0.30 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -412.69 | -762.95 | -686.49 | -552.23 | -551.53 |
| Appropriations | -411.09 | -763.83 | -762.95 | -686.49 | -551.23 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | 0.99 | -351.14 | NA | NA | 1.00 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 0.00 | 0.00 | -0.07 | -0.12 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | -0.07 | -0.12 | 0.00 |
