EMPOWER INDIA LTD.
NSE : NABSE : 504351ISIN
CODE : INE507F01023Industry : IT - HardwareHouse
: Private
BSE2.33-0.04 (-1.69 % )
PREV CLOSE (Rs.) 2.37
OPEN PRICE (Rs.) 2.33
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 341652
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Balance Sheet
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NA | NA | NA | NA | NA |
| Share Capital | 1163.80 | 1163.80 | 1163.80 | 1163.80 | 1163.80 |
| Equity - Authorised | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 |
| Equity - Issued | 1163.80 | 1163.80 | 1163.80 | 1163.80 | 1163.80 |
| Equity Paid Up | 1163.80 | 1163.80 | 1163.80 | 1163.80 | 1163.80 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | 1764.27 | 1763.66 | 1423.68 | 1506.68 | 2219.95 |
| Securities Premium | 2752.76 | 2752.76 | 2752.76 | 2752.76 | 2752.76 |
| Capital Reserves | 2.58 | 2.58 | 12.86 | 19.40 | 19.40 |
| Profit & Loss Account Balance | -412.08 | -412.69 | -762.95 | -686.49 | -552.23 |
| General Reserves | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Reserves | -579.02 | -579.02 | -579.02 | -579.01 | 0.00 |
| Reserve excluding Revaluation Reserve | 1764.27 | 1763.66 | 1423.68 | 1506.68 | 2219.95 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 2928.07 | 2927.46 | 2587.48 | 2670.48 | 3383.75 |
| Minority Interest | -0.08 | -0.08 | -0.08 | -0.08 | 0.35 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Current Liabilities | NA | NA | NA | NA | NA |
| Trade Payables | 45.00 | 40.36 | 19.58 | 282.31 | 341.31 |
| Sundry Creditors | 45.00 | 40.36 | 19.58 | 282.31 | 341.31 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 1.69 | 0.79 | 0.89 | 0.98 | 1.11 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.69 | 0.79 | 0.89 | 0.98 | 1.11 |
| Short Term Borrowings | 8.60 | 0.00 | 0.10 | 1660.00 | 1660.40 |
| Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 1660.00 | 1660.00 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 8.60 | 0.00 | 0.10 | 0.00 | 0.40 |
| Short Term Provisions | 0.51 | 0.10 | 0.10 | 0.10 | 0.10 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.51 | 0.10 | 0.10 | 0.10 | 0.10 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 55.81 | 41.25 | 20.67 | 1943.40 | 2002.92 |
| Total Liabilities | 2984.00 | 2968.84 | 2608.28 | 4614.00 | 5387.22 |
| ASSETS | NA | NA | NA | NA | NA |
| Gross Block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Accumulated Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Current Investments | 2067.10 | 2079.84 | 1966.92 | 2304.09 | 2732.35 |
| Long Term Investment | 2067.10 | 2079.84 | 1966.92 | 2304.09 | 2732.35 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 2067.10 | 2079.84 | 1966.92 | 2304.09 | 2732.35 |
| Long Term Loans & Advances | 853.55 | 828.12 | 580.70 | 611.42 | 939.10 |
| Other Non Current Assets | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Total Non-Current Assets | 2926.05 | 2913.36 | 2553.02 | 2920.91 | 3676.85 |
| Current Assets Loans & Advances | NA | NA | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 52.23 | 51.74 | 51.74 | 51.74 | 51.74 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores  and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 52.23 | 51.74 | 51.74 | 51.74 | 51.74 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 5.10 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 5.10 |
| Cash and Bank | 1.94 | 0.63 | 0.68 | 1.15 | 11.30 |
| Cash in hand | 0.55 | 0.33 | 0.48 | 0.93 | 0.42 |
| Balances at Bank | 1.38 | 0.30 | 0.20 | 0.22 | 10.88 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
| Short Term Loans and Advances | 3.79 | 3.11 | 2.85 | 1640.21 | 1640.23 |
| Advances recoverable in cash or in kind | 2.95 | 2.28 | 2.01 | 0.00 | 0.02 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 0.84 | 0.84 | 0.84 | 1640.21 | 1640.21 |
| Total Current Assets | 57.95 | 55.48 | 55.26 | 1693.10 | 1710.37 |
| Net Current Assets (Including Current Investments) | 2.14 | 14.23 | 34.59 | -250.30 | -292.55 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 2984.00 | 2968.84 | 2608.28 | 4614.00 | 5387.22 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 8.60 | 0.00 | 0.10 | 1660.00 | 1660.40 |
| Book Value | 2.52 | 2.52 | 2.22 | 2.29 | 2.91 |
| Adjusted Book Value | 2.52 | 2.52 | 2.22 | 2.29 | 2.91 |
