GLOBAL OFFSHORE SERVICES LTD.
NSE : GLOBOFFSBSE : 501848ISIN
CODE : INE446C01013Industry : ShippingHouse
: Garware
BSE48.29-1.71 (-3.42 % )
PREV CLOSE (Rs.) 50.00
OPEN PRICE (Rs.) 50.10
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 16419
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE7.85 0 (0 % )
PREV CLOSE(Rs.) 7.85
OPEN PRICE (Rs.) 8.40
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 14333
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 510.14 | 649.75 | 776.70 | 1219.44 | 1277.88 |
| Income from ship building & Repairs | NA | NA | NA | NA | NA |
| Charter Income | 510.14 | 649.75 | 776.70 | 1219.44 | 1151.23 |
| Freight and Demurrage | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 126.65 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 510.14 | 649.75 | 776.70 | 1219.44 | 1277.88 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 67.99 | 71.75 | 94.16 | 89.96 | 159.23 |
| Electricity & Power | NA | NA | NA | NA | NA |
| Oil, Fuel & Natural gas | 67.99 | 71.75 | 94.16 | 89.96 | 159.23 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 254.50 | 261.09 | 313.77 | 377.74 | 463.43 |
| Salaries, Wages & Bonus | 242.35 | 253.06 | 303.16 | 369.69 | 453.55 |
| Contributions to EPF & Pension Funds | NA | NA | NA | NA | NA |
| Workmen and Staff Welfare Expenses | 0.45 | 0.27 | 0.14 | 0.45 | 0.45 |
| Other Employees Cost | 11.71 | 7.76 | 10.47 | 7.60 | 9.43 |
| Operating Expenses | 128.79 | 125.89 | 212.95 | 205.02 | 1018.87 |
| Stevedoring,Despatch and Cargo expenses | NA | NA | NA | NA | NA |
| Port,Light and canal Dues | 11.27 | 8.77 | 22.21 | 13.49 | 74.97 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Repairs and Maintenance | 37.58 | 25.46 | 77.35 | 32.90 | 40.79 |
| Stores,spare parts and tools consumed | 70.53 | 76.01 | 96.80 | 126.98 | 130.54 |
| Other Operating Expenses | 9.41 | 15.65 | 16.60 | 31.66 | 772.56 |
| General and Administration Expenses | 168.45 | 148.17 | 220.17 | 282.90 | 305.60 |
| Rent , Rates & Taxes | 1.55 | 0.70 | 5.25 | 6.17 | 5.30 |
| Insurance | 19.39 | 17.22 | 23.33 | 38.30 | 39.95 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 111.01 | 103.28 | 163.10 | 189.56 | 199.42 |
| Other General & administrative Expenses | 36.50 | 26.96 | 28.49 | 48.87 | 60.94 |
| Selling and Distribution Expenses | NA | NA | NA | NA | NA |
| Advertisement & Sales Promotion | NA | NA | NA | NA | NA |
| Brokerage & Commissions | NA | NA | NA | NA | NA |
| Freight Charges | NA | NA | NA | NA | NA |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 23.98 | 10.77 | 13.94 | 18.22 | 16.57 |
| Bad debts /advances written off | 9.79 | NA | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | 2.15 | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 14.19 | 10.77 | 13.94 | 16.07 | 16.57 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 643.71 | 617.67 | 854.98 | 973.85 | 1963.71 |
| Operating Profit (Excl OI) | -133.57 | 32.08 | -78.29 | 245.59 | -685.83 |
| Other Income | 1.85 | 11.65 | 8.28 | 26.14 | 45.14 |
| Interest Received | 0.87 | 2.61 | 4.88 | 23.26 | 26.00 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | 1.55 | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | 2.18 | NA | 2.88 | 1.29 |
| Provision Written Back | NA | NA | NA | NA | NA |
| Others | 0.99 | 5.31 | 3.41 | 0.00 | 17.86 |
| Operating Profit | -131.72 | 43.74 | -70.00 | 271.73 | -640.68 |
| Interest | 88.89 | 240.94 | 229.41 | 736.54 | 810.44 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 2.04 | 1.69 | 3.09 | 6.53 | 11.09 |
| Other Interest | 86.85 | 239.25 | 226.32 | 730.01 | 799.34 |
| PBDT | -220.61 | -197.20 | -299.41 | -464.82 | -1451.12 |
| Depreciation | 311.53 | 350.99 | 304.90 | 307.75 | 594.36 |
| Profit Before Taxation & Exceptional Items | -532.14 | -548.19 | -604.31 | -772.56 | -2045.48 |
| Exceptional Income / Expenses | 4371.41 | -159.32 | 3900.03 | 682.72 | -4910.20 |
| Profit Before Tax | 3839.28 | -707.52 | 3295.72 | -89.85 | -6955.67 |
| Provision for Tax | 13.57 | 2.88 | 5.90 | -18.53 | 0.70 |
| Current Income Tax | 2.79 | 3.75 | 5.87 | 8.68 | 0.70 |
| Deferred Tax | NA | NA | NA | NA | NA |
| Other taxes | 10.77 | -0.87 | 0.03 | -27.21 | 0.00 |
| Profit After Tax | 3825.71 | -710.39 | 3289.82 | -71.32 | -6956.37 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -669.02 | 88.19 | -1108.71 | -277.00 | 2018.35 |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 3156.69 | -622.21 | 2181.11 | -348.32 | -4938.02 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -5268.71 | -4646.50 | -6827.62 | -6479.30 | -1541.28 |
| Appropriations | -2112.02 | -5268.71 | -4646.50 | -6827.62 | -6479.30 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | -2112.02 | -5268.71 | -4646.50 | -6827.62 | -6479.30 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 127.65 | -25.16 | 88.20 | -14.09 | -199.69 |
| Adjusted EPS | 127.65 | -25.16 | 88.20 | -14.09 | -199.69 |
