EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
247.29 |
247.29 |
247.29 |
247.29 |
247.29 |
Equity - Authorised |
320.00 |
320.00 |
320.00 |
320.00 |
320.00 |
Equity - Issued |
247.29 |
247.29 |
247.29 |
247.29 |
247.29 |
Equity Paid Up |
247.29 |
247.29 |
247.29 |
247.29 |
247.29 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
227.50 |
-2801.30 |
-2118.25 |
-4381.15 |
-3687.43 |
Securities Premium |
1169.71 |
1169.71 |
1169.71 |
1169.71 |
1169.71 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
-2112.02 |
-5268.71 |
-4646.50 |
-6827.62 |
-6479.30 |
General Reserves |
819.01 |
819.01 |
819.01 |
819.01 |
819.01 |
Other Reserves |
350.80 |
478.70 |
539.54 |
457.75 |
803.14 |
Reserve excluding Revaluation Reserve |
227.50 |
-2801.30 |
-2118.25 |
-4381.15 |
-3687.43 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
474.79 |
-2554.01 |
-1870.96 |
-4133.86 |
-3440.15 |
Minority Interest |
-294.48 |
-902.53 |
-786.11 |
-1931.37 |
-2044.52 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
-93.60 |
-701.11 |
345.91 |
3828.35 |
5450.79 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
636.35 |
5227.41 |
5166.74 |
9548.61 |
9945.83 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
-729.95 |
-5928.53 |
-4820.83 |
-5720.27 |
-4495.03 |
Unsecured Loans |
185.95 |
947.52 |
964.82 |
75.27 |
820.89 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
185.95 |
947.52 |
964.82 |
75.27 |
820.89 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
0.00 |
-13.66 |
-13.36 |
-18.88 |
0.00 |
Deferred Tax Assets |
0.00 |
13.66 |
13.36 |
27.21 |
0.00 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
8.33 |
0.00 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
1858.49 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.09 |
0.00 |
1.48 |
1.03 |
2.13 |
Total Non-Current Liabilities |
92.44 |
232.74 |
1298.85 |
3885.76 |
8132.30 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
345.91 |
265.56 |
243.12 |
406.26 |
445.59 |
Sundry Creditors |
345.91 |
265.56 |
243.12 |
406.26 |
445.59 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
1128.91 |
7593.09 |
6245.23 |
7229.97 |
5968.30 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
70.29 |
1443.57 |
1221.93 |
1416.48 |
1286.33 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
1058.62 |
6149.53 |
5023.30 |
5813.49 |
4681.97 |
Short Term Borrowings |
743.65 |
813.76 |
646.86 |
810.24 |
788.08 |
Secured ST Loans repayable on Demands |
0.00 |
184.77 |
197.35 |
306.29 |
331.84 |
Working Capital Loans- Sec |
0.00 |
184.77 |
197.35 |
306.29 |
331.84 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
743.65 |
444.23 |
252.17 |
197.67 |
124.41 |
Short Term Provisions |
5.80 |
1.86 |
6.39 |
5.74 |
5.40 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
5.80 |
1.73 |
5.03 |
4.79 |
4.05 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.13 |
1.36 |
0.96 |
1.35 |
Total Current Liabilities |
2224.27 |
8674.28 |
7141.60 |
8452.21 |
7207.37 |
Total Liabilities |
2497.02 |
5450.48 |
5783.38 |
6272.74 |
9855.00 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
6064.00 |
9771.74 |
9589.16 |
9340.96 |
15189.87 |
Less: Accumulated Depreciation |
3707.80 |
4822.45 |
4371.12 |
4205.67 |
6795.91 |
Less: Impairment of Assets |
417.47 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1938.73 |
4949.30 |
5218.04 |
5135.29 |
8393.96 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
0.78 |
1.51 |
0.60 |
0.29 |
0.38 |
Long Term Investment |
0.78 |
1.51 |
0.60 |
0.29 |
0.38 |
Quoted |
0.78 |
1.51 |
0.60 |
0.29 |
0.38 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
1.33 |
1.33 |
1.80 |
1.83 |
267.01 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
32.99 |
93.51 |
Total Non-Current Assets |
1940.84 |
4952.13 |
5220.43 |
5170.39 |
8754.86 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
152.90 |
186.85 |
200.34 |
450.29 |
467.27 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
152.90 |
186.85 |
200.34 |
450.29 |
467.27 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
107.68 |
129.28 |
217.95 |
274.66 |
186.35 |
Debtors more than Six months |
183.97 |
183.38 |
237.34 |
181.86 |
167.12 |
Debtors Others |
99.90 |
122.09 |
155.34 |
267.53 |
179.80 |
Cash and Bank |
65.06 |
106.19 |
71.76 |
122.61 |
214.89 |
Cash in hand |
0.78 |
0.51 |
0.29 |
0.33 |
0.29 |
Balances at Bank |
64.29 |
105.68 |
71.47 |
122.28 |
214.60 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
1.05 |
1.13 |
14.34 |
174.27 |
144.49 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.32 |
0.00 |
0.00 |
0.25 |
0.25 |
Prepaid Expenses |
0.74 |
1.13 |
0.86 |
161.99 |
115.63 |
Other current_assets |
0.00 |
0.00 |
13.48 |
12.04 |
28.62 |
Short Term Loans and Advances |
95.46 |
74.89 |
58.55 |
80.52 |
87.14 |
Advances recoverable in cash or in kind |
9.03 |
1.62 |
2.20 |
9.64 |
7.62 |
Advance income tax and TDS |
68.79 |
60.15 |
51.65 |
69.63 |
78.33 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
17.65 |
13.11 |
4.70 |
1.26 |
1.20 |
Total Current Assets |
422.16 |
498.35 |
562.95 |
1102.35 |
1100.14 |
Net Current Assets (Including Current Investments) |
-1802.12 |
-8175.93 |
-6578.65 |
-7349.86 |
-6107.23 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
2497.02 |
5450.48 |
5783.38 |
6272.74 |
9855.00 |
Contingent Liabilities |
324.24 |
322.91 |
68.73 |
107.96 |
125.82 |
Total Debt |
1565.96 |
6988.70 |
6778.41 |
10434.12 |
11554.79 |
Book Value |
19.20 |
-103.28 |
-75.66 |
-167.17 |
-139.12 |
Adjusted Book Value |
19.20 |
-103.28 |
-75.66 |
-167.17 |
-139.12 |