TECHNVISION VENTURES LTD.
NSE : NABSE : 501421ISIN
CODE : INE314H01012Industry : IT - SoftwareHouse
: Private
BSE2137.4541.9 (+2 % )
PREV CLOSE (Rs.) 2095.55
OPEN PRICE (Rs.) 2137.45
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 32
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 1516.11 | 1198.86 | 866.54 | 759.42 | 875.31 |
| Software Services & Operating Revenues | 1516.11 | 1198.86 | 866.34 | 759.40 | 871.38 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Sale of Equipments & licenses | NA | NA | NA | NA | NA |
| Processing Charges / ServiceIncome | NA | NA | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.20 | 0.02 | 3.93 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Operating Income (Net) | 1516.11 | 1198.86 | 866.54 | 759.42 | 875.31 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Stock Adjustments | NA | NA | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | NA |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.69 | 2.93 | 3.39 | 3.72 | 3.08 |
| Electricity & Power | 3.69 | 2.93 | 3.39 | 3.72 | 3.08 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1227.13 | 898.16 | 645.04 | 590.60 | 693.02 |
| Salaries, Wages & Bonus | 844.11 | 637.52 | 495.48 | 452.64 | 377.17 |
| Contributions to EPF & Pension Funds | 63.98 | 56.67 | 39.11 | 44.85 | 38.79 |
| Wheeling & Transmission Charges recoverable | 5.37 | 2.56 | 2.47 | 6.29 | 5.04 |
| Other Employees Cost | 313.67 | 201.42 | 107.98 | 86.81 | 272.01 |
| Cost of Software developments | NA | NA | NA | NA | NA |
| Software Purchase | NA | NA | NA | NA | NA |
| Technical sub-contractors | NA | NA | NA | NA | NA |
| Training Expenses | NA | NA | NA | NA | NA |
| Software License cost | NA | NA | NA | NA | NA |
| Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 13.24 | 13.32 | 16.96 | 14.46 | 1.56 |
| Repairs and Maintenance | 13.24 | 13.32 | 16.96 | 14.46 | 1.56 |
| Travel Expenses | NA | NA | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA | NA | NA |
| Post contract support services | NA | NA | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 226.39 | 110.72 | 139.37 | 151.52 | 133.65 |
| Rates & Taxes | 1.39 | 1.46 | 1.02 | 1.18 | 0.97 |
| Insurance | NA | NA | NA | NA | NA |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 7.45 | 7.96 | 8.76 | 8.34 | 8.96 |
| Other Administration | 190.86 | 70.81 | 106.97 | 128.61 | 113.07 |
| Selling and Marketing Expenses | 23.94 | 13.98 | 12.08 | 17.29 | 15.94 |
| Advertisement & Sales Promotion | 23.94 | 13.98 | 12.08 | 17.29 | 15.94 |
| Commission, Brokerage & Discounts | NA | NA | NA | NA | NA |
| Freight outwards | NA | NA | NA | NA | NA |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3.82 | 12.14 | 0.01 | NA | NA |
| Bad debts /advances written off | NA | 9.69 | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | 3.64 | 2.39 | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 0.17 | 0.06 | 0.01 | 0.00 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1498.20 | 1051.24 | 816.84 | 777.58 | 847.25 |
| Operating Profit (Excl OI) | 17.90 | 147.62 | 49.70 | -18.16 | 28.05 |
| Other Income | 0.00 | 0.00 | 0.03 | 0.05 | 8.19 |
| Interest Received | 0.00 | 0.00 | NA | NA | 0.11 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA | NA | NA |
| Provision Written Back | NA | NA | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA | NA | NA |
| Others | 0.00 | 0.00 | 0.03 | 0.05 | 8.08 |
| Operating Profit | 17.91 | 147.62 | 49.73 | -18.11 | 36.24 |
| Interest | 1.17 | 3.55 | 1.15 | 0.56 | 0.86 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Intereston Term Loan | 0.07 | 0.82 | 0.01 | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 0.97 | 1.48 | 0.90 | 0.55 | 0.53 |
| Other Interest | 0.13 | 1.24 | 0.24 | 0.01 | 0.33 |
| PBDT | 16.73 | 144.07 | 48.59 | -18.67 | 35.39 |
| Depreciation | 9.49 | 8.14 | 5.55 | 4.33 | 413.13 |
| Profit Before Taxation & Exceptional Items | 7.24 | 135.94 | 43.04 | -22.99 | -377.75 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 7.24 | 135.94 | 43.04 | -22.99 | -377.75 |
| Provision for Tax | 5.06 | 10.58 | 2.13 | 1.43 | 0.80 |
| Current Income Tax | 5.32 | 11.20 | 2.30 | 1.48 | 0.87 |
| Deferred Tax | -0.26 | -0.63 | -0.17 | -0.05 | -0.06 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.18 | 125.36 | 40.91 | -24.42 | -378.55 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 2.18 | 125.36 | 40.91 | -24.42 | -378.55 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | -179.58 | -304.94 | -345.85 | -321.43 | 57.12 |
| Appropriations | -177.40 | -179.58 | -304.94 | -345.85 | -321.43 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | NA | NA |
| Other Appropriation | -177.40 | -179.58 | -304.94 | -345.85 | -321.43 |
| Equity Dividend % | NA | NA | NA | NA | NA |
| Earnings Per Share | 0.35 | 19.98 | 6.52 | -3.89 | -60.33 |
| Adjusted EPS | 0.35 | 19.98 | 6.52 | -3.89 | -60.33 |
