EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
144.97 |
138.56 |
136.25 |
138.14 |
131.92 |
Equity - Authorised |
70.00 |
70.00 |
70.00 |
70.00 |
70.00 |
Equity - Issued |
62.75 |
62.75 |
62.75 |
62.75 |
62.75 |
Equity Paid Up |
62.75 |
62.75 |
62.75 |
62.75 |
62.75 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
82.22 |
75.81 |
73.50 |
75.39 |
69.17 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
-131.65 |
-124.95 |
-293.38 |
-341.13 |
-266.30 |
Securities Premium |
18.00 |
18.00 |
18.00 |
18.00 |
18.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
-177.40 |
-179.58 |
-304.94 |
-345.85 |
-321.43 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
27.75 |
36.64 |
-6.44 |
-13.28 |
37.12 |
Reserve excluding Revaluation Reserve |
-131.65 |
-124.95 |
-293.38 |
-341.13 |
-266.30 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
13.32 |
13.61 |
-157.13 |
-202.99 |
-134.38 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-78.04 |
-71.85 |
-69.08 |
-70.66 |
-64.81 |
Deferred Tax Assets |
78.04 |
71.85 |
69.08 |
70.66 |
64.81 |
Deferred Tax Liability |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
155.05 |
142.96 |
138.75 |
142.32 |
173.83 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
77.01 |
71.11 |
69.66 |
71.66 |
109.03 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
130.03 |
527.96 |
345.55 |
276.82 |
62.54 |
Sundry Creditors |
130.03 |
527.96 |
345.55 |
276.82 |
62.54 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
661.07 |
554.67 |
536.46 |
463.12 |
360.04 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
661.07 |
554.67 |
536.46 |
463.12 |
360.04 |
Short Term Borrowings |
19.79 |
18.29 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
19.79 |
18.29 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
19.79 |
18.29 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-19.79 |
-18.29 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
4.96 |
4.64 |
4.23 |
3.98 |
3.87 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
4.96 |
4.64 |
4.23 |
3.98 |
3.87 |
Total Current Liabilities |
815.86 |
1105.56 |
886.24 |
743.92 |
426.45 |
Total Liabilities |
906.18 |
1190.28 |
798.78 |
612.58 |
401.10 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
140.05 |
239.95 |
218.68 |
210.25 |
200.62 |
Less: Accumulated Depreciation |
94.57 |
207.24 |
199.28 |
193.66 |
183.70 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
45.48 |
32.72 |
19.40 |
16.60 |
16.91 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
45.48 |
32.72 |
19.40 |
16.60 |
16.91 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
563.93 |
885.42 |
628.66 |
569.66 |
307.30 |
Debtors more than Six months |
0.00 |
0.00 |
251.10 |
0.00 |
0.00 |
Debtors Others |
563.93 |
885.42 |
377.57 |
569.66 |
307.30 |
Cash and Bank |
120.03 |
106.40 |
98.80 |
24.88 |
69.19 |
Cash in hand |
2.53 |
1.35 |
2.22 |
2.54 |
2.34 |
Balances at Bank |
117.51 |
105.05 |
96.59 |
22.34 |
66.85 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
99.74 |
51.46 |
46.16 |
-4.57 |
2.57 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
99.74 |
51.46 |
46.16 |
-4.57 |
2.57 |
Short Term Loans and Advances |
77.00 |
114.28 |
5.76 |
6.01 |
5.12 |
Advances recoverable in cash or in kind |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advance income tax and TDS |
0.00 |
0.00 |
3.88 |
4.14 |
3.86 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
77.00 |
114.28 |
1.87 |
1.87 |
1.26 |
Total Current Assets |
860.71 |
1157.56 |
779.38 |
595.99 |
384.18 |
Net Current Assets (Including Current Investments) |
44.85 |
52.00 |
-106.87 |
-147.93 |
-42.27 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
906.18 |
1190.28 |
798.78 |
612.58 |
401.10 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
19.79 |
18.29 |
0.00 |
0.00 |
0.00 |
Book Value |
-10.98 |
-9.91 |
-36.75 |
-44.36 |
-32.44 |
Adjusted Book Value |
-10.98 |
-9.91 |
-36.75 |
-44.36 |
-32.44 |