Pay to Marwadi

Company Profile

CRISIL LTD.

NSE : CRISILBSE : 500092ISIN CODE : INE007A01025Industry : RatingsHouse : CRISIL - MNC
BSE4418.25-31.45 (-0.71 % )
PREV CLOSE (Rs.) 4449.70
OPEN PRICE (Rs.) 4455.35
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 39776
TODAY'S LOW / HIGH (Rs.)4357.05 4469.00
52 WK LOW / HIGH (Rs.)3539.4 5264.8
NSE4422.85 -13.05 (-0.29 % )
PREV CLOSE(Rs.) 4435.90
OPEN PRICE (Rs.) 4464.00
BID PRICE (QTY) 4422.85 (1 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 21703
TODAY'S LOW / HIGH(Rs.) 4350.05 4476.70
52 WK LOW / HIGH (Rs.)3535.05 5268.5

Profit & Loss

(Rs in Million)
Particulars Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019
INCOME :               
Operating Income 31395.20 27687.20 23006.90 19818.30 17317.20
     Sales NA NA NA NA NA
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 31395.20 27687.20 23006.90 19818.30 17317.20
     Revenue from property development NA NA NA NA NA
     Other Operational Income 0.00 0.00 0.00 0.00 0.00
Less: Excise Duty NA NA NA NA NA
Operating Income (Net) 31395.20 27687.20 23006.90 19818.30 17317.20
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock NA NA NA NA NA
Raw Material Consumed NA NA NA NA NA
     Opening Raw Materials NA NA NA NA NA
     Purchases Raw Materials NA NA NA NA NA
     Closing Raw Materials NA NA NA NA NA
     Other Direct Purchases / Brought in cost NA NA NA NA NA
     Other raw material cost 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 65.90 56.20 39.50 63.30 107.60
     Electricity & Power 65.90 56.20 39.50 63.30 107.60
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 17477.70 15529.80 12869.10 10684.40 8775.60
     Salaries, Wages & Bonus 15609.50 13910.00 11614.50 9651.10 7875.00
     Contributions to EPF & Pension Funds 1188.20 948.20 788.00 626.20 445.20
     Workmen and Staff Welfare Expenses 679.90 571.20 358.10 297.60 296.90
     Other Employees Cost 0.10 100.40 108.50 109.50 158.50
Operating Expenses 578.70 361.40 197.20 459.10 314.10
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 578.70 361.40 197.20 267.40 314.10
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 0.00 0.00 0.00 191.70 0.00
General and Administration Expenses 4216.70 4043.50 3511.90 3150.00 3297.30
     Rent , Rates & Taxes 89.70 98.60 191.20 177.00 772.20
     Insurance 21.60 20.90 16.50 19.70 6.90
     Printing and stationery 624.00 612.50 475.70 150.40 232.40
     Professional and legal fees 2738.40 2552.10 2464.70 2400.10 1558.60
     Traveling and conveyance 394.10 330.40 89.60 158.30 516.80
     Other Administration 348.90 429.00 274.20 244.50 210.40
Selling and Distribution Expenses 75.20 80.60 84.30 58.10 98.20
     Advertisement & Sales Promotion 31.60 11.00 6.10 7.30 19.70
     Sales Commissions & Incentives 43.60 69.60 78.20 50.80 78.50
     Freight and Forwarding NA NA NA NA NA
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 166.00 319.30 199.80 297.00 166.00
     Bad debts /advances written off NA NA NA NA NA
     Provision for doubtful debts 6.20 99.80 30.80 9.40 NA
     Losson disposal of fixed assets(net) NA NA NA NA NA
     Losson foreign exchange fluctuations 15.80 NA NA NA 12.10
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 144.00 219.50 169.00 287.60 153.90
Less: Expenses Capitalised NA NA NA NA NA
Total Expenditure 22580.20 20390.80 16901.80 14711.90 12758.80
Operating Profit (Excl OI) 8815.00 7296.40 6105.10 5106.40 4558.40
Other Income 936.40 1224.70 770.20 831.50 728.40
     Interest Received 88.20 36.00 37.10 43.30 70.80
     Dividend Received 83.90 27.20 42.90 44.10 77.70
     Profit on sale of Fixed Assets 31.40 11.40 7.90 0.90 2.70
     Profits on sale of Investments 177.90 114.90 104.00 70.30 98.10
     Provision Written Back NA 7.00 138.30 39.50 34.90
     Foreign Exchange Gains NA 657.60 67.10 90.20 NA
     Others 555.00 370.60 372.90 543.20 444.20
Operating Profit 9751.40 8521.10 6875.30 5937.90 5286.80
Interest 36.60 64.00 89.30 143.90 2.30
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA 0.10
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 36.60 64.00 89.30 143.90 2.20
PBDT 9714.80 8457.10 6786.00 5794.00 5284.50
Depreciation 1037.80 1033.10 1059.80 1211.10 368.60
Profit Before Taxation & Exceptional Items 8677.00 7424.00 5726.20 4582.90 4915.90
Exceptional Income / Expenses NA NA 458.20 NA NA
Profit Before Tax 8677.00 7424.00 6184.40 4582.90 4915.90
Provision for Tax 2092.60 1780.10 1526.30 1035.60 1476.40
     Current Income Tax 2231.30 1910.90 1500.40 1198.40 1311.50
     Deferred Tax -138.70 -130.80 25.90 -162.80 164.90
     Other taxes 0.00 0.00 0.00 0.00 0.00
Profit After Tax 6584.40 5643.90 4658.10 3547.30 3439.50
Extra items 0.00 0.00 0.00 0.00 0.00
Minority Interest NA NA NA NA NA
Share of Associate NA NA NA NA NA
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 6584.40 5643.90 4658.10 3547.30 3439.50
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 15206.80 12977.00 11070.30 9998.20 9048.10
Appropriations 21791.20 18620.90 15728.40 13545.50 12487.60
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA 185.70
     Other Appropriation 1689.40 1587.90 1004.00 1097.10 930.20
Equity Dividend % 5400.00 4800.00 4600.00 3300.00 3200.00
Earnings Per Share 90.07 77.21 63.90 48.86 47.57
Adjusted EPS 90.07 77.21 63.90 48.86 47.57