ADANI ENERGY SOLUTIONS LTD.
Financial ratio
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 11.26 | 10.95 | 11.13 | 6.74 | 5.08 |
CEPS(Rs) | 25.89 | 24.21 | 23.81 | 17.10 | 13.11 |
DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book NAV/Share(Rs) | 104.55 | 62.35 | 55.37 | 47.46 | 42.14 |
Tax Rate(%) | 25.19 | 27.33 | 20.39 | 36.16 | 33.45 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 33.99 | 37.36 | 39.80 | 37.26 | 37.81 |
EBIT Margin(%) | 33.80 | 36.11 | 37.65 | 29.80 | 30.54 |
Pre Tax Margin(%) | 12.88 | 15.11 | 16.32 | 9.69 | 11.50 |
PAT Margin (%) | 9.63 | 10.98 | 12.99 | 6.19 | 7.65 |
Cash Profit Margin (%) | 21.73 | 23.65 | 26.38 | 16.47 | 19.73 |
Performance Ratios | |||||
ROA(%) | 2.53 | 2.72 | 3.11 | 1.96 | 2.22 |
ROE(%) | 13.83 | 19.09 | 22.81 | 14.34 | 12.65 |
ROCE(%) | 10.50 | 10.75 | 10.89 | 11.17 | 9.99 |
Asset Turnover(x) | 0.26 | 0.25 | 0.24 | 0.32 | 0.29 |
Sales/Fixed Asset(x) | 0.34 | 0.33 | 0.33 | 0.41 | 0.38 |
Working Capital/Sales(x) | 7.03 | -24.99 | -5.88 | 4.08 | -4.16 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 2.92 | 3.06 | 3.06 | 2.44 | 2.60 |
Receivable days | 34.44 | 33.79 | 37.02 | 27.53 | 24.48 |
Inventory Days | 5.52 | 7.84 | 14.25 | 14.51 | 10.03 |
Payable days | NA | NA | NA | NA | NA |
Valuation Parameters | |||||
PER(x) | 88.60 | 216.59 | 81.62 | 27.98 | 42.86 |
PCE(x) | 38.54 | 97.98 | 38.15 | 11.04 | 16.63 |
Price/Book(x) | 9.54 | 38.05 | 16.41 | 3.98 | 5.17 |
Yield(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Net Sales(x) | 10.82 | 25.97 | 12.94 | 4.03 | 6.41 |
EV/Core EBITDA(x) | 23.57 | 53.23 | 25.35 | 10.05 | 15.03 |
EV/EBIT(x) | 32.01 | 71.92 | 34.36 | 13.52 | 20.98 |
EV/CE(x) | 2.67 | 6.16 | 2.97 | 1.16 | 1.44 |
M Cap / Sales | 8.37 | 23.18 | 10.06 | 1.82 | 3.28 |
Growth Ratio | |||||
Net Sales Growth(%) | 18.08 | 13.41 | -13.05 | 56.27 | 85.21 |
Core EBITDA Growth(%) | 11.08 | 8.43 | 10.70 | 46.98 | 6.02 |
EBIT Growth(%) | 10.52 | 8.79 | 9.84 | 52.48 | -5.35 |
PAT Growth(%) | 3.63 | -4.17 | 82.53 | 26.34 | -51.07 |
EPS Growth(%) | 2.83 | -1.59 | 65.01 | 32.66 | -51.07 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 2.93 | 4.79 | 4.89 | 5.27 | 5.08 |
Current Ratio(x) | 1.27 | 0.92 | 0.75 | 1.48 | 0.74 |
Quick Ratio(x) | 1.25 | 0.88 | 0.71 | 1.38 | 0.68 |
Interest Cover(x) | 1.62 | 1.72 | 1.77 | 1.48 | 1.60 |
Total Debt/Mcap(x) | 0.31 | 0.13 | 0.30 | 1.33 | 0.98 |