BHARAT RASAYAN LTD.
Financial ratio
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|---|
Operational & Financial Ratios | |||||
Earnings Per Share (Rs) | 299.89 | 423.53 | 385.70 | 371.04 | 262.49 |
CEPS(Rs) | 362.52 | 483.55 | 447.73 | 422.68 | 302.25 |
DPS(Rs) | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Book NAV/Share(Rs) | 2149.86 | 1853.14 | 1711.78 | 1327.74 | 962.19 |
Tax Rate(%) | 28.39 | 24.69 | 23.84 | 23.18 | 28.11 |
Margin Ratios | |||||
Core EBITDA Margin(%) | 16.01 | 19.33 | 22.00 | 18.93 | 18.90 |
EBIT Margin(%) | 14.59 | 18.52 | 20.18 | 18.24 | 17.28 |
Pre Tax Margin(%) | 14.10 | 17.96 | 19.78 | 16.89 | 15.64 |
PAT Margin (%) | 10.10 | 13.53 | 15.06 | 12.97 | 11.24 |
Cash Profit Margin (%) | 12.20 | 15.44 | 17.42 | 14.78 | 12.94 |
Performance Ratios | |||||
ROA(%) | 11.51 | 17.62 | 19.82 | 20.91 | 14.76 |
ROE(%) | 14.98 | 23.51 | 25.47 | 32.41 | 27.28 |
ROCE(%) | 19.31 | 27.87 | 30.53 | 33.74 | 26.14 |
Asset Turnover(x) | 1.14 | 1.30 | 1.32 | 1.61 | 1.31 |
Sales/Fixed Asset(x) | 2.82 | 3.29 | 3.05 | 3.87 | 3.60 |
Working Capital/Sales(x) | 1.99 | 2.64 | 2.27 | 3.33 | 3.67 |
Efficiency Ratios | |||||
Fixed Capital/Sales(x) | 0.35 | 0.30 | 0.33 | 0.26 | 0.28 |
Receivable days | 116.62 | 106.50 | 91.28 | 79.56 | 102.67 |
Inventory Days | 88.76 | 62.52 | 54.96 | 55.66 | 77.34 |
Payable days | 31.10 | 28.02 | 26.80 | 18.23 | 23.79 |
Valuation Parameters | |||||
PER(x) | 30.32 | 28.76 | 24.39 | 14.04 | 15.93 |
PCE(x) | 25.08 | 25.19 | 21.01 | 12.33 | 13.84 |
Price/Book(x) | 4.23 | 6.57 | 5.49 | 3.92 | 4.35 |
Yield(%) | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 |
EV/Net Sales(x) | 3.06 | 4.02 | 3.68 | 1.86 | 2.03 |
EV/Core EBITDA(x) | 17.39 | 19.57 | 16.26 | 9.14 | 10.60 |
EV/EBIT(x) | 20.95 | 21.69 | 18.25 | 10.18 | 11.75 |
EV/CE(x) | 3.51 | 4.80 | 4.43 | 3.00 | 2.67 |
M Cap / Sales | 3.06 | 3.89 | 3.66 | 1.82 | 1.79 |
Growth Ratio | |||||
Net Sales Growth(%) | -5.12 | 19.16 | -10.15 | 22.46 | 0.00 |
Core EBITDA Growth(%) | -18.82 | 8.01 | 0.24 | 29.81 | 0.00 |
EBIT Growth(%) | -25.28 | 9.38 | -0.58 | 29.27 | 0.00 |
PAT Growth(%) | -29.19 | 7.00 | 4.33 | 41.35 | 0.00 |
EPS Growth(%) | -29.19 | 9.81 | 3.95 | 41.35 | 0.00 |
Financial Stability Ratios | |||||
Total Debt/Equity(x) | 0.03 | 0.23 | 0.08 | 0.17 | 0.60 |
Current Ratio(x) | 4.60 | 2.59 | 3.82 | 3.38 | 1.92 |
Quick Ratio(x) | 2.72 | 1.70 | 2.83 | 2.33 | 1.21 |
Interest Cover(x) | 29.56 | 32.82 | 49.91 | 13.48 | 10.51 |
Total Debt/Mcap(x) | 0.01 | 0.03 | 0.01 | 0.04 | 0.14 |