EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
297.01 |
296.47 |
294.61 |
294.61 |
294.61 |
Equity - Authorised |
350.00 |
350.00 |
350.00 |
300.00 |
300.00 |
Equity - Issued |
297.01 |
296.47 |
294.61 |
294.61 |
294.61 |
Equity Paid Up |
297.01 |
296.47 |
294.61 |
294.61 |
294.61 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
64.50 |
78.67 |
246.76 |
235.16 |
213.86 |
Total Reserves |
6360.58 |
6099.82 |
5346.84 |
4802.87 |
4991.27 |
Securities Premium |
757.48 |
736.96 |
651.76 |
651.76 |
651.76 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
3286.57 |
3041.06 |
2665.75 |
2160.97 |
2381.69 |
General Reserves |
2218.21 |
2214.85 |
2004.09 |
1979.69 |
1947.54 |
Other Reserves |
98.31 |
106.95 |
25.24 |
10.45 |
10.28 |
Reserve excluding Revaluation Reserve |
6360.58 |
6099.82 |
5346.84 |
4802.87 |
4991.27 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
6722.08 |
6474.95 |
5888.21 |
5332.64 |
5499.74 |
Minority Interest |
68.33 |
53.14 |
42.18 |
32.46 |
23.76 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
49.39 |
37.20 |
92.76 |
51.14 |
67.03 |
Deferred Tax Assets |
71.10 |
76.49 |
64.38 |
103.98 |
53.48 |
Deferred Tax Liability |
120.49 |
113.69 |
157.15 |
155.12 |
120.51 |
Other Long Term Liabilities |
152.77 |
56.41 |
44.81 |
83.08 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
125.51 |
116.63 |
108.68 |
82.91 |
64.24 |
Total Non-Current Liabilities |
327.67 |
210.24 |
246.25 |
217.13 |
131.27 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
99.53 |
51.34 |
37.74 |
15.58 |
9.47 |
Sundry Creditors |
99.53 |
51.34 |
37.74 |
15.58 |
9.47 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
417.74 |
429.66 |
440.97 |
463.49 |
340.81 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
196.04 |
161.98 |
207.79 |
286.82 |
203.86 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
1.26 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
221.70 |
267.69 |
233.18 |
176.66 |
135.69 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
1971.77 |
5354.86 |
5093.58 |
4927.05 |
5762.78 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
1899.60 |
5325.68 |
5044.78 |
4810.38 |
5642.48 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
71.63 |
79.76 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
72.16 |
29.18 |
48.80 |
45.04 |
40.54 |
Total Current Liabilities |
2489.03 |
5835.87 |
5572.28 |
5406.11 |
6113.06 |
Total Liabilities |
9607.12 |
12574.20 |
11748.93 |
10988.34 |
11767.83 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
1362.13 |
1145.99 |
1018.89 |
1055.86 |
923.17 |
Less: Accumulated Depreciation |
289.29 |
189.81 |
168.22 |
124.77 |
92.20 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1072.84 |
956.18 |
850.68 |
931.09 |
830.96 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Current Investments |
439.10 |
439.99 |
352.28 |
2261.03 |
2494.72 |
Long Term Investment |
439.10 |
439.99 |
352.28 |
2261.03 |
2494.72 |
Quoted |
189.81 |
190.70 |
194.38 |
2122.99 |
2358.15 |
Unquoted |
249.29 |
249.29 |
157.90 |
138.05 |
136.57 |
Long Term Loans & Advances |
14.38 |
16.02 |
12.79 |
18.19 |
19.29 |
Other Non Current Assets |
109.69 |
116.79 |
0.83 |
2.33 |
5.58 |
Total Non-Current Assets |
1678.31 |
1610.84 |
1248.08 |
3217.82 |
3350.55 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
2045.46 |
1128.55 |
1891.90 |
Quoted |
0.00 |
0.00 |
2045.46 |
1128.55 |
1891.90 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
215.14 |
166.41 |
213.56 |
408.94 |
472.59 |
Debtors more than Six months |
81.12 |
52.93 |
56.56 |
0.00 |
0.00 |
Debtors Others |
163.45 |
136.19 |
173.94 |
518.37 |
498.82 |
Cash and Bank |
564.53 |
821.64 |
2903.12 |
1145.73 |
301.93 |
Cash in hand |
0.09 |
0.06 |
0.08 |
0.12 |
0.10 |
Balances at Bank |
564.44 |
821.58 |
2903.04 |
1145.61 |
301.84 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
178.01 |
202.09 |
34.16 |
53.48 |
42.92 |
Interest accrued on Investments |
142.39 |
165.72 |
0.00 |
32.94 |
11.59 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
2.50 |
2.50 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.05 |
0.04 |
0.00 |
0.28 |
0.42 |
Prepaid Expenses |
32.29 |
27.65 |
29.85 |
15.84 |
16.43 |
Other current_assets |
0.77 |
6.18 |
4.30 |
4.42 |
14.48 |
Short Term Loans and Advances |
6971.13 |
9773.22 |
5304.55 |
5033.83 |
5707.93 |
Advances recoverable in cash or in kind |
124.10 |
128.59 |
131.45 |
92.47 |
67.00 |
Advance income tax and TDS |
1941.80 |
5438.74 |
5157.78 |
4930.06 |
5636.15 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
4905.24 |
4205.88 |
15.32 |
11.29 |
4.78 |
Total Current Assets |
7928.81 |
10963.35 |
10500.84 |
7770.52 |
8417.27 |
Net Current Assets (Including Current Investments) |
5439.78 |
5127.49 |
4928.56 |
2364.41 |
2304.21 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
9607.12 |
12574.20 |
11748.93 |
10988.34 |
11767.83 |
Contingent Liabilities |
0.00 |
7.25 |
7.25 |
7.25 |
6.23 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
224.16 |
215.75 |
191.49 |
173.02 |
179.42 |
Adjusted Book Value |
224.16 |
215.75 |
191.49 |
173.02 |
179.42 |