MSTC LTD.
NSE : MSTCLTDBSE : 542597ISIN
CODE : INE255X01014Industry : TradingHouse
: PSU
BSE965.6016.2 (+1.71 % )
PREV CLOSE (Rs.) 949.40
OPEN PRICE (Rs.) 968.40
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 11412
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE965.95 17 (+1.79 % )
PREV CLOSE(Rs.) 948.95
OPEN PRICE (Rs.) 953.70
BID PRICE (QTY) 965.95 (140 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 80891
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Balance Sheet
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | NA | NA | NA | NA | NA |
| Share Capital | 704.00 | 704.00 | 704.00 | 704.00 | 704.00 |
| Equity - Authorised | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
| Equity - Issued | 704.00 | 704.00 | 704.00 | 704.00 | 704.00 |
| Equity Paid Up | 704.00 | 704.00 | 704.00 | 704.00 | 704.00 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | 7161.04 | 5836.42 | 4875.53 | 4035.22 | 3175.69 |
| Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Reserves | 341.60 | 341.60 | 341.60 | 341.60 | 341.60 |
| Profit & Loss Account Balance | 336.94 | -987.68 | -1948.57 | -2788.88 | -3648.41 |
| General Reserves | 6482.50 | 6482.50 | 6482.50 | 6482.50 | 6482.50 |
| Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reserve excluding Revaluation Reserve | 7161.04 | 5836.42 | 4875.53 | 4035.22 | 3175.69 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 7865.04 | 6540.42 | 5579.53 | 4739.22 | 3879.69 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 43.19 | 33.91 | 9.35 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 45.03 | 93.91 | 84.60 | 59.35 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | -45.03 | -50.72 | -50.69 | -50.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | -1785.76 | -2162.39 | -2286.82 | -2296.96 | -2615.31 |
| Deferred Tax Assets | 1802.79 | 2178.95 | 2289.91 | 2310.10 | 2624.29 |
| Deferred Tax Liability | 17.02 | 16.57 | 3.09 | 13.14 | 8.98 |
| Other Long Term Liabilities | 148.26 | 116.65 | 68.48 | 68.95 | 88.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 2.64 | 2.64 |
| Long Term Provisions | 6074.31 | 5781.87 | 5527.38 | 7501.45 | 7092.98 |
| Total Non-Current Liabilities | 4436.81 | 3736.13 | 3352.24 | 5309.99 | 4577.66 |
| Current Liabilities | NA | NA | NA | NA | NA |
| Trade Payables | 1944.65 | 2087.41 | 4308.14 | 6536.77 | 9523.47 |
| Sundry Creditors | 1944.65 | 2087.41 | 4308.14 | 6536.77 | 9523.47 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 13869.49 | 8300.80 | 9625.41 | 6888.58 | 7664.10 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 59.37 | 47.60 | 43.18 | 39.81 | 37.58 |
| Interest Accrued But Not Due | 788.90 | 788.90 | 788.90 | 788.90 | 789.03 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 13021.22 | 7464.30 | 8793.33 | 6059.87 | 6837.49 |
| Short Term Borrowings | 1450.02 | 1450.02 | 1450.02 | 2501.92 | 6087.15 |
| Secured ST Loans repayable on Demands | 13.82 | 13.82 | 13.82 | 1065.72 | 4650.95 |
| Working Capital Loans- Sec | 13.82 | 13.82 | 13.82 | 1065.72 | 4650.95 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 1422.37 | 1422.37 | 1422.37 | 370.48 | -3214.75 |
| Short Term Provisions | 702.46 | 624.64 | 465.73 | 403.15 | 314.46 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for post retirement benefits | 30.77 | 47.51 | 35.39 | 91.94 | 92.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 671.69 | 577.13 | 430.34 | 311.21 | 221.71 |
| Total Current Liabilities | 17966.62 | 12462.87 | 15849.30 | 16330.42 | 23589.18 |
| Total Liabilities | 30268.96 | 22748.06 | 24788.13 | 26388.09 | 32048.51 |
| ASSETS | NA | NA | NA | NA | NA |
| Gross Block | 2633.08 | 2424.51 | 1703.18 | 1585.77 | 1318.97 |
| Less: Accumulated Depreciation | 1224.89 | 1009.33 | 810.61 | 625.80 | 484.54 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1408.18 | 1415.18 | 892.56 | 959.97 | 834.43 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.82 | 0.00 | 518.25 | 293.42 | 231.81 |
| Non Current Investments | 193.87 | 206.38 | 143.57 | 112.07 | 138.81 |
| Long Term Investment | 193.87 | 206.38 | 143.57 | 112.07 | 138.81 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 193.87 | 206.38 | 143.57 | 112.07 | 138.81 |
| Long Term Loans & Advances | 6148.95 | 5668.63 | 5271.65 | 7338.51 | 7082.49 |
| Other Non Current Assets | 228.82 | 769.08 | 1009.59 | 298.09 | 218.34 |
| Total Non-Current Assets | 7980.63 | 8060.88 | 7835.62 | 9002.06 | 8505.88 |
| Current Assets Loans & Advances | NA | NA | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 51.47 | 59.07 | 51.61 | 70.00 | 60.35 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores  and Spare | 44.90 | 52.62 | 47.32 | 63.83 | 46.02 |
| Other Inventory | 6.57 | 6.45 | 4.29 | 6.17 | 14.33 |
| Sundry Debtors | 4632.14 | 5482.34 | 8896.64 | 14626.40 | 18697.26 |
| Debtors more than Six months | 9735.56 | 11262.15 | 9674.41 | 14476.79 | 13710.14 |
| Debtors Others | 418.22 | 713.97 | 7524.77 | 9696.61 | 14622.19 |
| Cash and Bank | 16008.31 | 8211.77 | 7597.12 | 2331.90 | 4166.93 |
| Cash in hand | 0.00 | 0.00 | 0.02 | 0.00 | 0.06 |
| Balances at Bank | 16008.31 | 8211.77 | 7597.10 | 2331.90 | 4166.87 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 459.86 | 149.95 | 148.66 | 127.70 | 134.29 |
| Interest accrued on Investments | 297.04 | 104.99 | 43.72 | 96.95 | 113.84 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.02 | 0.03 | 0.08 | 0.08 | 0.17 |
| Prepaid Expenses | 20.85 | 20.70 | 23.32 | 24.12 | 20.22 |
| Other current_assets | 141.96 | 24.24 | 81.55 | 6.55 | 0.06 |
| Short Term Loans and Advances | 1110.05 | 756.79 | 228.32 | 200.43 | 453.04 |
| Advances recoverable in cash or in kind | 33.42 | 32.10 | 38.12 | 28.37 | 28.65 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 1076.63 | 724.69 | 190.21 | 172.06 | 424.39 |
| Total Current Assets | 22261.83 | 14659.92 | 16922.36 | 17356.43 | 23511.87 |
| Net Current Assets (Including Current Investments) | 4295.21 | 2197.05 | 1073.06 | 1026.01 | -77.31 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 30268.96 | 22748.06 | 24788.13 | 26388.09 | 32048.51 |
| Contingent Liabilities | 2749.78 | 2726.98 | 2685.43 | 2878.04 | 3000.84 |
| Total Debt | 1450.02 | 1495.05 | 1543.93 | 2586.52 | 6146.50 |
| Book Value | 111.72 | 92.90 | 79.25 | 67.32 | 55.11 |
| Adjusted Book Value | 111.72 | 92.90 | 79.25 | 67.32 | 55.11 |
