EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
3046.50 |
3046.50 |
3046.50 |
3046.50 |
3046.50 |
Equity - Authorised |
4000.00 |
4000.00 |
4000.00 |
4000.00 |
4000.00 |
Equity - Issued |
3046.50 |
3046.50 |
3046.50 |
3046.50 |
3046.50 |
Equity Paid Up |
3046.50 |
3046.50 |
3046.50 |
3046.50 |
3046.50 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
109213.80 |
104492.70 |
98826.10 |
97414.50 |
100227.60 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
94507.10 |
91249.20 |
86634.00 |
85552.60 |
88741.40 |
General Reserves |
14596.60 |
13427.50 |
12365.20 |
11861.90 |
11486.20 |
Other Reserves |
110.10 |
-184.00 |
-173.10 |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
109213.80 |
104492.70 |
98826.10 |
97414.50 |
100227.60 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
112260.30 |
107539.20 |
101872.60 |
100461.00 |
103274.10 |
Minority Interest |
1018.20 |
1022.30 |
1039.60 |
1085.20 |
1063.40 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
445.50 |
509.10 |
572.70 |
636.40 |
700.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
509.10 |
572.70 |
636.30 |
636.40 |
700.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
-63.60 |
-63.60 |
-63.60 |
0.00 |
0.00 |
Unsecured Loans |
45.80 |
45.60 |
45.30 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
45.80 |
45.60 |
45.30 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-925.30 |
-1082.20 |
-694.80 |
-266.80 |
1630.60 |
Deferred Tax Assets |
3171.20 |
3355.30 |
2994.10 |
2680.80 |
1081.10 |
Deferred Tax Liability |
2245.90 |
2273.10 |
2299.30 |
2414.00 |
2711.70 |
Other Long Term Liabilities |
6629.60 |
5793.70 |
5901.30 |
3554.50 |
330.70 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
748.20 |
867.20 |
1376.20 |
379.50 |
539.80 |
Total Non-Current Liabilities |
6943.80 |
6133.40 |
7200.70 |
4303.60 |
3201.10 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
3820.60 |
4222.90 |
2692.70 |
1553.80 |
3532.10 |
Sundry Creditors |
3820.60 |
4222.90 |
2692.70 |
1553.80 |
3532.10 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
8991.30 |
9295.80 |
9856.70 |
9902.40 |
9717.20 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
2410.60 |
2509.80 |
2433.20 |
1906.10 |
2411.10 |
Interest Accrued But Not Due |
4.00 |
3.70 |
4.10 |
5.20 |
5.50 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
6576.70 |
6782.30 |
7419.40 |
7991.10 |
7300.60 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
7006.50 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
7006.50 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
7006.50 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
-7006.50 |
Short Term Provisions |
698.40 |
734.40 |
746.20 |
313.60 |
180.60 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
86.10 |
85.80 |
79.70 |
56.40 |
51.30 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
612.30 |
648.60 |
666.50 |
257.20 |
129.30 |
Total Current Liabilities |
13510.30 |
14253.10 |
13295.60 |
11769.80 |
20436.40 |
Total Liabilities |
133732.60 |
128948.00 |
123408.50 |
117619.60 |
127975.00 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
93363.00 |
89242.50 |
83202.50 |
75215.50 |
61469.80 |
Less: Accumulated Depreciation |
37156.10 |
32015.40 |
26575.70 |
21737.40 |
15829.20 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
56206.90 |
57227.10 |
56626.80 |
53478.10 |
45640.60 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
8230.40 |
7447.10 |
9193.30 |
9430.70 |
6263.40 |
Non Current Investments |
10914.80 |
12065.40 |
12113.20 |
11989.20 |
11688.00 |
Long Term Investment |
10914.80 |
12065.40 |
12113.20 |
11989.20 |
11688.00 |
Quoted |
4916.30 |
6134.10 |
6248.60 |
6748.60 |
6748.60 |
Unquoted |
5998.50 |
5931.30 |
5864.60 |
5240.60 |
4939.40 |
Long Term Loans & Advances |
14631.80 |
13360.60 |
11511.40 |
11821.20 |
10522.10 |
Other Non Current Assets |
2389.20 |
1973.60 |
1762.80 |
1621.10 |
6392.00 |
Total Non-Current Assets |
92510.10 |
92181.10 |
91239.80 |
88340.30 |
80506.10 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
1217.80 |
0.00 |
500.00 |
0.00 |
0.00 |
Quoted |
1217.80 |
0.00 |
500.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
371.80 |
306.80 |
239.70 |
262.60 |
236.40 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
371.80 |
306.80 |
239.70 |
262.60 |
236.40 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
2160.00 |
1817.20 |
1610.30 |
1646.30 |
954.80 |
Debtors more than Six months |
357.50 |
267.40 |
249.40 |
53.50 |
45.00 |
Debtors Others |
1847.90 |
1591.50 |
1402.90 |
1635.40 |
954.80 |
Cash and Bank |
31021.20 |
29183.80 |
24928.00 |
21916.20 |
2057.40 |
Cash in hand |
1.30 |
1.30 |
1.40 |
3.50 |
1.70 |
Balances at Bank |
31016.00 |
29174.30 |
24874.20 |
21899.80 |
1990.30 |
Other cash and bank balances |
3.90 |
8.20 |
52.40 |
12.90 |
65.40 |
Other Current Assets |
1674.70 |
1278.80 |
1097.10 |
3006.70 |
41670.10 |
Interest accrued on Investments |
868.50 |
456.20 |
310.60 |
520.10 |
51.50 |
Interest accrued on Debentures |
223.30 |
253.60 |
273.60 |
274.00 |
273.30 |
Deposits with Government |
187.90 |
56.70 |
33.60 |
24.40 |
23.80 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
83.40 |
81.50 |
91.30 |
82.40 |
30202.10 |
Other current_assets |
311.60 |
430.80 |
388.00 |
2105.80 |
11119.40 |
Short Term Loans and Advances |
4777.00 |
4180.30 |
3793.60 |
2447.50 |
2550.20 |
Advances recoverable in cash or in kind |
5334.60 |
4800.30 |
4424.90 |
2317.80 |
2188.30 |
Advance income tax and TDS |
23.70 |
31.80 |
15.10 |
16.20 |
15.40 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
-581.30 |
-651.80 |
-646.40 |
113.50 |
346.50 |
Total Current Assets |
41222.50 |
36766.90 |
32168.70 |
29279.30 |
47468.90 |
Net Current Assets (Including Current Investments) |
27712.20 |
22513.80 |
18873.10 |
17509.50 |
27032.50 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
133732.60 |
128948.00 |
123408.50 |
117619.60 |
127975.00 |
Contingent Liabilities |
10028.80 |
9983.60 |
11241.10 |
11428.30 |
9549.60 |
Total Debt |
554.90 |
618.30 |
681.60 |
700.00 |
7706.50 |
Book Value |
184.24 |
176.50 |
167.20 |
164.88 |
169.50 |
Adjusted Book Value |
184.24 |
176.50 |
167.20 |
164.88 |
169.50 |