EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
50.18 |
50.18 |
50.18 |
50.18 |
50.18 |
Equity - Authorised |
52.50 |
52.50 |
52.50 |
52.50 |
52.50 |
Equity - Issued |
50.18 |
50.18 |
50.18 |
50.18 |
50.18 |
Equity Paid Up |
50.18 |
50.18 |
50.18 |
50.18 |
50.18 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
35.18 |
28.70 |
20.03 |
22.84 |
20.23 |
Securities Premium |
15.08 |
15.08 |
15.08 |
15.08 |
15.08 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
15.35 |
9.02 |
1.69 |
2.99 |
0.38 |
General Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Reserves |
4.75 |
4.60 |
3.26 |
4.77 |
4.77 |
Reserve excluding Revaluation Reserve |
35.18 |
28.70 |
20.03 |
22.84 |
20.23 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
85.35 |
78.88 |
70.21 |
73.02 |
70.40 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
2.56 |
2.41 |
1.99 |
-1.27 |
-1.48 |
Deferred Tax Assets |
0.37 |
0.37 |
0.37 |
3.50 |
3.28 |
Deferred Tax Liability |
2.92 |
2.78 |
2.36 |
2.23 |
1.80 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
2.56 |
2.77 |
1.99 |
-1.27 |
-1.48 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
7.12 |
5.80 |
6.42 |
7.65 |
5.01 |
Sundry Creditors |
7.12 |
5.80 |
6.42 |
7.65 |
5.01 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
4.14 |
6.68 |
3.35 |
2.57 |
1.86 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
4.14 |
6.68 |
3.35 |
2.57 |
1.86 |
Short Term Borrowings |
0.00 |
0.00 |
28.41 |
21.65 |
19.63 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
28.41 |
21.65 |
19.63 |
Working Capital Loans- Sec |
0.00 |
0.00 |
28.41 |
21.65 |
19.63 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
-28.41 |
-21.65 |
-19.63 |
Short Term Provisions |
0.41 |
0.00 |
0.00 |
0.00 |
0.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.41 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
11.67 |
12.48 |
38.18 |
31.87 |
26.50 |
Total Liabilities |
99.58 |
94.12 |
110.38 |
103.62 |
95.43 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
175.86 |
169.55 |
168.91 |
166.51 |
32.59 |
Less: Accumulated Depreciation |
141.31 |
139.37 |
136.89 |
134.28 |
0.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
34.55 |
30.18 |
32.02 |
32.23 |
32.59 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.43 |
0.43 |
0.00 |
0.00 |
Non Current Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
34.55 |
30.61 |
32.45 |
32.23 |
32.59 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
2.97 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
2.97 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
19.15 |
19.89 |
30.81 |
41.48 |
35.25 |
Raw Materials |
9.35 |
8.06 |
13.63 |
15.44 |
12.95 |
Work-in Progress |
2.93 |
4.26 |
9.27 |
16.48 |
14.83 |
Finished Goods |
5.17 |
6.23 |
6.27 |
6.36 |
5.02 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
1.70 |
1.34 |
1.63 |
3.21 |
2.45 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
15.85 |
23.98 |
27.06 |
15.03 |
15.83 |
Debtors more than Six months |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
Debtors Others |
15.85 |
23.33 |
27.06 |
15.03 |
15.83 |
Cash and Bank |
11.78 |
6.80 |
7.56 |
5.36 |
2.36 |
Cash in hand |
0.24 |
0.08 |
0.14 |
0.24 |
0.09 |
Balances at Bank |
11.54 |
6.72 |
7.42 |
5.12 |
2.27 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
0.17 |
0.18 |
7.81 |
5.65 |
4.10 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.17 |
0.18 |
0.47 |
0.19 |
0.10 |
Other current_assets |
0.00 |
0.00 |
7.34 |
5.46 |
4.00 |
Short Term Loans and Advances |
15.11 |
12.67 |
4.70 |
3.87 |
5.30 |
Advances recoverable in cash or in kind |
2.20 |
3.90 |
2.36 |
1.94 |
2.72 |
Advance income tax and TDS |
0.00 |
0.86 |
0.46 |
0.11 |
0.09 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
12.91 |
7.90 |
1.88 |
1.82 |
2.49 |
Total Current Assets |
65.03 |
63.52 |
77.93 |
71.39 |
62.84 |
Net Current Assets (Including Current Investments) |
53.36 |
51.04 |
39.75 |
39.52 |
36.34 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
99.58 |
94.12 |
110.38 |
103.62 |
95.43 |
Contingent Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
0.00 |
0.69 |
28.41 |
21.65 |
19.63 |
Book Value |
17.01 |
15.72 |
13.99 |
14.55 |
14.03 |
Adjusted Book Value |
17.01 |
15.72 |
13.99 |
14.55 |
14.03 |