EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
Share Capital |
30.02 |
30.02 |
30.02 |
30.02 |
Equity - Authorised |
50.00 |
50.00 |
50.00 |
50.00 |
Equity - Issued |
30.02 |
30.02 |
30.02 |
30.02 |
Equity Paid Up |
30.02 |
30.02 |
30.02 |
30.02 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
1966.20 |
1746.02 |
1512.31 |
1378.71 |
Securities Premium |
109.29 |
109.29 |
109.29 |
109.29 |
Capital Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
Profit & Loss Account Balance |
1786.08 |
1565.72 |
1330.85 |
1195.30 |
General Reserves |
61.69 |
61.88 |
63.04 |
64.99 |
Other Reserves |
9.14 |
9.14 |
9.13 |
9.13 |
Reserve excluding Revaluation Reserve |
1964.56 |
1744.39 |
1510.68 |
1377.08 |
Revaluation reserve |
1.64 |
1.64 |
1.63 |
1.63 |
Shareholder's Funds |
1996.21 |
1776.04 |
1542.33 |
1408.73 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
83.50 |
111.42 |
4.55 |
17.74 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
83.50 |
119.70 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
-8.28 |
4.55 |
17.74 |
Deferred Tax Assets / Liabilities |
13.57 |
12.16 |
13.35 |
15.48 |
Deferred Tax Assets |
0.90 |
1.14 |
1.09 |
0.89 |
Deferred Tax Liability |
14.47 |
13.30 |
14.44 |
16.37 |
Other Long Term Liabilities |
8.44 |
11.18 |
8.58 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
2.24 |
3.02 |
3.26 |
4.58 |
Total Non-Current Liabilities |
107.75 |
137.79 |
29.75 |
37.80 |
Current Liabilities |
NA |
NA |
NA |
NA |
Trade Payables |
35.21 |
24.86 |
45.52 |
35.42 |
Sundry Creditors |
35.21 |
24.86 |
45.52 |
35.42 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
59.03 |
81.97 |
63.59 |
174.10 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
0.00 |
0.18 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
1.34 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
59.03 |
81.79 |
63.59 |
172.76 |
Short Term Borrowings |
68.72 |
356.91 |
491.06 |
89.74 |
Secured ST Loans repayable on Demands |
68.72 |
356.91 |
491.06 |
39.74 |
Working Capital Loans- Sec |
22.68 |
126.55 |
64.76 |
39.74 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
-22.68 |
-126.55 |
-64.76 |
10.26 |
Short Term Provisions |
3.28 |
2.96 |
6.79 |
5.67 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
1.95 |
1.45 |
5.72 |
0.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
1.33 |
1.52 |
1.07 |
5.67 |
Total Current Liabilities |
166.24 |
466.70 |
606.95 |
304.94 |
Total Liabilities |
2270.20 |
2380.53 |
2179.02 |
1751.47 |
ASSETS |
NA |
NA |
NA |
NA |
Gross Block |
860.48 |
846.54 |
725.51 |
615.22 |
Less: Accumulated Depreciation |
397.01 |
377.14 |
346.01 |
315.68 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
463.47 |
469.39 |
379.50 |
299.54 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
33.10 |
5.06 |
4.59 |
3.70 |
Non Current Investments |
0.89 |
0.31 |
0.30 |
0.11 |
Long Term Investment |
0.89 |
0.31 |
0.30 |
0.11 |
Quoted |
0.89 |
0.31 |
0.30 |
0.11 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loans & Advances |
10.94 |
10.29 |
10.03 |
9.92 |
Other Non Current Assets |
1.51 |
1.42 |
0.12 |
0.00 |
Total Non-Current Assets |
509.91 |
486.47 |
394.55 |
313.27 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
789.96 |
1163.77 |
824.23 |
647.48 |
Raw Materials |
493.71 |
697.91 |
553.66 |
273.54 |
Work-in Progress |
115.81 |
144.31 |
80.05 |
72.12 |
Finished Goods |
110.44 |
204.02 |
100.23 |
238.11 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
70.00 |
117.52 |
90.29 |
63.72 |
Other Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
801.27 |
606.72 |
831.21 |
607.33 |
Debtors more than Six months |
1.48 |
2.42 |
4.35 |
3.27 |
Debtors Others |
799.79 |
604.31 |
830.12 |
604.06 |
Cash and Bank |
91.71 |
2.04 |
2.34 |
4.26 |
Cash in hand |
0.48 |
0.54 |
0.54 |
0.51 |
Balances at Bank |
91.23 |
1.25 |
1.67 |
3.67 |
Other cash and bank balances |
0.01 |
0.26 |
0.13 |
0.09 |
Other Current Assets |
9.67 |
9.43 |
33.30 |
18.62 |
Interest accrued on Investments |
0.13 |
0.13 |
0.13 |
0.17 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
7.54 |
8.45 |
6.90 |
2.79 |
Other current_assets |
2.01 |
0.85 |
26.27 |
15.67 |
Short Term Loans and Advances |
67.69 |
112.10 |
93.40 |
160.50 |
Advances recoverable in cash or in kind |
12.31 |
14.76 |
52.99 |
128.94 |
Advance income tax and TDS |
0.38 |
9.43 |
5.90 |
8.44 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
55.00 |
87.91 |
34.51 |
23.13 |
Total Current Assets |
1760.30 |
1894.05 |
1784.48 |
1438.20 |
Net Current Assets (Including Current Investments) |
1594.06 |
1427.36 |
1177.53 |
1133.26 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
2270.20 |
2380.53 |
2179.02 |
1751.47 |
Contingent Liabilities |
232.28 |
416.60 |
612.54 |
301.89 |
Total Debt |
152.22 |
482.25 |
510.78 |
217.09 |
Book Value |
664.44 |
591.09 |
513.24 |
468.73 |
Adjusted Book Value |
664.44 |
591.09 |
513.24 |
468.73 |