EQUITY AND LIABILITIES |
NA |
NA |
NA |
Share Capital |
15.00 |
15.00 |
15.00 |
Equity - Authorised |
15.00 |
15.00 |
15.00 |
 Equity - Issued |
15.00 |
15.00 |
15.00 |
Equity Paid Up |
15.00 |
15.00 |
15.00 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
Face Value |
100.00 |
100.00 |
100.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
Total Reserves |
1991.63 |
1953.72 |
1916.58 |
Securities Premium |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.09 |
0.09 |
0.09 |
Profit & Loss Account Balance |
0.00 |
0.00 |
0.00 |
General Reserves |
1990.56 |
1952.59 |
1915.39 |
Other Reserves |
0.98 |
1.04 |
1.09 |
Reserve excluding Revaluation Reserve |
1990.65 |
1952.68 |
1915.48 |
Revaluation reserve |
0.98 |
1.04 |
1.09 |
Shareholder's Funds |
2006.63 |
1968.72 |
1931.58 |
Minority Interest |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
3.16 |
5.52 |
15.48 |
Fixed Deposits - Public |
0.00 |
0.00 |
7.26 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
3.16 |
5.52 |
8.22 |
Deferred Tax Assets / Liabilities |
82.06 |
83.75 |
82.15 |
Deferred Tax Assets |
0.45 |
0.32 |
0.10 |
Deferred Tax Liability |
82.51 |
84.07 |
82.26 |
Other Long Term Liabilities |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
85.21 |
89.27 |
97.63 |
Current Liabilities |
NA |
NA |
NA |
Trade Payables |
21.33 |
26.93 |
17.51 |
Sundry Creditors |
21.33 |
26.93 |
17.51 |
Acceptances |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
30.05 |
33.97 |
31.82 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
Advances received from customers |
25.09 |
28.30 |
26.17 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
Other Liabilities |
4.96 |
5.67 |
5.65 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
11.02 |
9.91 |
9.16 |
Proposed Equity Dividend |
3.00 |
3.00 |
3.00 |
Provision for Corporate Dividend Tax |
0.49 |
0.50 |
0.51 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
Provision for post retirement benefits |
7.53 |
6.41 |
5.65 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
Other Provisions |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
62.40 |
70.80 |
58.49 |
Total Liabilities |
2154.24 |
2128.80 |
2087.70 |
ASSETS |
NA |
NA |
NA |
Loans (Non - Current Assets) |
0.00 |
0.00 |
0.00 |
Gross Block |
817.03 |
816.22 |
796.08 |
Less: Accumulated Depreciation |
330.35 |
294.40 |
259.06 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
Net Block |
486.68 |
521.82 |
537.02 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
0.00 |
0.00 |
6.50 |
Non Current Investments |
300.52 |
333.43 |
311.46 |
Long Term Investment |
300.52 |
333.43 |
311.46 |
Quoted |
100.52 |
128.43 |
106.46 |
Unquoted |
200.00 |
205.00 |
205.00 |
Long Term Loans & Advances |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
787.20 |
855.25 |
854.98 |
Current Assets Loans & Advances |
NA |
NA |
NA |
Currents Investments |
197.21 |
151.86 |
117.66 |
Quoted |
0.00 |
0.00 |
0.00 |
Unquoted |
197.21 |
151.86 |
117.66 |
Inventories |
23.30 |
21.83 |
23.42 |
Raw Materials |
0.00 |
0.00 |
0.00 |
Work-in Progress |
11.42 |
11.42 |
11.42 |
Finished Goods |
6.60 |
5.37 |
6.15 |
Packing Materials |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
5.28 |
5.05 |
5.85 |
Other Inventory |
0.00 |
0.00 |
0.00 |
Sundry Debtors |
67.86 |
49.30 |
41.84 |
Debtors more than Six months |
8.43 |
6.16 |
6.34 |
Debtors Others |
59.43 |
43.15 |
35.51 |
Cash and Bank |
9.28 |
10.85 |
13.06 |
Cash in hand |
0.20 |
0.21 |
1.10 |
Balances at Bank |
8.26 |
9.39 |
11.96 |
Other cash and bank balances |
0.82 |
1.25 |
0.00 |
Other Current Assets |
0.00 |
0.00 |
0.00 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
Other current_assets |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
1069.40 |
1039.71 |
1036.74 |
Advances recoverable in cash or in kind |
34.75 |
7.54 |
3.61 |
Advance income tax and TDS |
29.87 |
27.98 |
29.18 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
1000.00 |
1000.00 |
1000.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
4.78 |
4.19 |
3.96 |
Total Current Assets |
1367.04 |
1273.54 |
1232.72 |
Net Current Assets (Including Current Investments) |
1304.64 |
1202.74 |
1174.23 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
Total Assets |
2154.24 |
2128.80 |
2087.70 |
Contingent Liabilities |
44.88 |
29.81 |
4.61 |
Total Debt |
3.16 |
5.52 |
15.48 |
Book Value |
13371.01 |
13117.88 |
12869.89 |
Adjusted Book Value |
13371.01 |
13117.88 |
12869.89 |