EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
295.00 |
295.00 |
295.00 |
295.00 |
295.00 |
Equity - Authorised |
381.00 |
381.00 |
381.00 |
381.00 |
381.00 |
Equity - Issued |
295.00 |
295.00 |
295.00 |
295.00 |
295.00 |
Equity Paid Up |
295.00 |
295.00 |
295.00 |
295.00 |
295.00 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
109756.00 |
106503.00 |
97834.00 |
92312.00 |
90883.00 |
Securities Premium |
8.00 |
8.00 |
8.00 |
8.00 |
8.00 |
Capital Reserves |
39.00 |
39.00 |
39.00 |
39.00 |
39.00 |
Profit & Loss Account Balance |
98231.00 |
96052.00 |
87361.00 |
85353.00 |
82510.00 |
General Reserves |
190.00 |
190.00 |
190.00 |
190.00 |
190.00 |
Other Reserves |
11288.00 |
10214.00 |
10236.00 |
6722.00 |
8136.00 |
Reserve excluding Revaluation Reserve |
109756.00 |
106503.00 |
97834.00 |
92312.00 |
90883.00 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
110051.00 |
106798.00 |
98129.00 |
92607.00 |
91178.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-3781.00 |
-4161.00 |
-5059.00 |
-4566.00 |
-4596.00 |
Deferred Tax Assets |
4426.00 |
4956.00 |
5059.00 |
4566.00 |
4596.00 |
Deferred Tax Liability |
645.00 |
795.00 |
0.00 |
0.00 |
0.00 |
Other Long Term Liabilities |
1142.00 |
1719.00 |
2213.00 |
548.00 |
107.00 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
5439.00 |
2942.00 |
5077.00 |
7880.00 |
3416.00 |
Total Non-Current Liabilities |
2800.00 |
500.00 |
2231.00 |
3862.00 |
-1073.00 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
27253.00 |
22404.00 |
22230.00 |
16050.00 |
15775.00 |
Sundry Creditors |
27253.00 |
22404.00 |
22230.00 |
16050.00 |
15775.00 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
11586.00 |
9455.00 |
11958.00 |
7729.00 |
8629.00 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
4434.00 |
2866.00 |
2429.00 |
1809.00 |
2420.00 |
Interest Accrued But Not Due |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
7152.00 |
6589.00 |
9529.00 |
5920.00 |
6209.00 |
Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
11396.00 |
12601.00 |
10731.00 |
12911.00 |
15729.00 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
7980.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
11396.00 |
12601.00 |
10731.00 |
12911.00 |
7749.00 |
Total Current Liabilities |
50235.00 |
44460.00 |
44919.00 |
36690.00 |
40133.00 |
Total Liabilities |
163086.00 |
151758.00 |
145279.00 |
133159.00 |
130238.00 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
40277.00 |
35829.00 |
34166.00 |
32455.00 |
26827.00 |
Less: Accumulated Depreciation |
28274.00 |
25553.00 |
23077.00 |
20501.00 |
16719.00 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
12003.00 |
10276.00 |
11089.00 |
11954.00 |
10108.00 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
3655.00 |
6059.00 |
4878.00 |
4870.00 |
6442.00 |
Non Current Investments |
43275.00 |
44092.00 |
34220.00 |
37359.00 |
38082.00 |
Long Term Investment |
43275.00 |
44092.00 |
34220.00 |
37359.00 |
38082.00 |
Quoted |
42656.00 |
43491.00 |
33996.00 |
37239.00 |
37986.00 |
Unquoted |
619.00 |
601.00 |
224.00 |
204.00 |
183.00 |
Long Term Loans & Advances |
10208.00 |
7728.00 |
5404.00 |
7271.00 |
1636.00 |
Other Non Current Assets |
299.00 |
429.00 |
765.00 |
46.00 |
67.00 |
Total Non-Current Assets |
74750.00 |
70418.00 |
57674.00 |
62966.00 |
57984.00 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
6901.00 |
11121.00 |
17276.00 |
2968.00 |
2371.00 |
Quoted |
6901.00 |
11121.00 |
17276.00 |
2968.00 |
2371.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
19029.00 |
17293.00 |
12985.00 |
11159.00 |
14443.00 |
Raw Materials |
4662.00 |
4309.00 |
2556.00 |
2196.00 |
2766.00 |
Work-in Progress |
1090.00 |
973.00 |
1054.00 |
928.00 |
1489.00 |
Finished Goods |
3142.00 |
3449.00 |
2133.00 |
2006.00 |
3910.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
277.00 |
244.00 |
95.00 |
260.00 |
228.00 |
Other Inventory |
9858.00 |
8318.00 |
7147.00 |
5769.00 |
6050.00 |
Sundry Debtors |
19029.00 |
15343.00 |
13874.00 |
14130.00 |
15675.00 |
Debtors more than Six months |
391.00 |
791.00 |
954.00 |
0.00 |
0.00 |
Debtors Others |
19153.00 |
15105.00 |
13580.00 |
15274.00 |
16902.00 |
Cash and Bank |
20571.00 |
17056.00 |
24506.00 |
22561.00 |
12528.00 |
Cash in hand |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Balances at Bank |
20571.00 |
17056.00 |
24503.00 |
22561.00 |
12520.00 |
Other cash and bank balances |
0.00 |
0.00 |
3.00 |
0.00 |
8.00 |
Other Current Assets |
5192.00 |
3015.00 |
4437.00 |
4110.00 |
4677.00 |
Interest accrued on Investments |
959.00 |
544.00 |
678.00 |
1183.00 |
850.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other current_assets |
4233.00 |
2471.00 |
3759.00 |
2927.00 |
3827.00 |
Short Term Loans and Advances |
17614.00 |
17512.00 |
14527.00 |
15265.00 |
22560.00 |
Advances recoverable in cash or in kind |
1289.00 |
1059.00 |
1387.00 |
1463.00 |
1783.00 |
Advance income tax and TDS |
0.00 |
0.00 |
0.00 |
0.00 |
7822.00 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
5200.00 |
6350.00 |
7650.00 |
7500.00 |
7850.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
11125.00 |
10103.00 |
5490.00 |
6302.00 |
5105.00 |
Total Current Assets |
88336.00 |
81340.00 |
87605.00 |
70193.00 |
72254.00 |
Net Current Assets (Including Current Investments) |
38101.00 |
36880.00 |
42686.00 |
33503.00 |
32121.00 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
163086.00 |
151758.00 |
145279.00 |
133159.00 |
130238.00 |
Contingent Liabilities |
424.00 |
0.00 |
0.00 |
1313.00 |
958.00 |
Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Book Value |
3730.54 |
3620.27 |
3326.41 |
3139.22 |
3090.78 |
Adjusted Book Value |
3730.54 |
3620.27 |
3326.41 |
3139.22 |
3090.78 |