Pay to Marwadi

Company Profile

BOSCH LTD.

NSE : BOSCHLTDBSE : 500530ISIN CODE : INE323A01026Industry : Auto AncillaryHouse : Bosch - MNC
BSE29775.35-134.2 (-0.45 % )
PREV CLOSE (Rs.) 29909.55
OPEN PRICE (Rs.) 29400.05
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 506
TODAY'S LOW / HIGH (Rs.)29400.05 29860.00
52 WK LOW / HIGH (Rs.)17925.4 31374.5
NSE29787.00 -137.1 (-0.46 % )
PREV CLOSE(Rs.) 29924.10
OPEN PRICE (Rs.) 29801.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 22176
TODAY'S LOW / HIGH(Rs.) 29421.15 29895.25
52 WK LOW / HIGH (Rs.)17931.15 31400.15

Profit & Loss

(Rs in Million)
Particulars Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
INCOME :               
Gross Sales 149293.00 117816.00 97162.00 98416.00 120850.00
     Sales 141832.00 111047.00 89646.00 89441.00 116150.00
     Job Work/ Contract Receipts NA NA NA NA NA
     Processing Charges / Service Income 4286.00 4487.00 5188.00 5705.00 2587.00
     Revenue from property development NA NA NA NA NA
     Other Operational Income 3175.00 2282.00 2328.00 3270.00 2113.00
Less: Excise Duty NA NA NA NA NA
Net Sales 149293.00 117816.00 97162.00 98416.00 120850.00
EXPENDITURE : NA NA NA NA NA
Increase/Decrease in Stock -1397.00 -2751.00 -1523.00 2234.00 -1680.00
Raw Material Consumed 96025.00 75737.00 59249.00 50860.00 68432.00
     Opening Raw Materials 4309.00 2929.00 2196.00 2766.00 1868.00
     Purchases Raw Materials 33044.00 29085.00 23811.00 22595.00 29941.00
     Closing Raw Materials 4662.00 4309.00 2556.00 2196.00 2766.00
     Other Direct Purchases / Brought in cost 63334.00 48032.00 35894.00 27813.00 39676.00
     Other raw material cost 0.00 0.00 -96.00 -118.00 -287.00
Power & Fuel Cost 1065.00 1001.00 861.00 976.00 1112.00
     Electricity & Power 1065.00 1001.00 861.00 976.00 1112.00
     Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00
     Coals etc 0.00 0.00 0.00 0.00 0.00
     Other power & fuel 0.00 0.00 0.00 0.00 0.00
Employee Cost 11459.00 10666.00 9316.00 12685.00 13507.00
     Salaries, Wages & Bonus 9991.00 8750.00 7709.00 11019.00 11528.00
     Contributions to EPF & Pension Funds 874.00 744.00 444.00 916.00 960.00
     Workmen and Staff Welfare Expenses 594.00 1172.00 1163.00 750.00 1019.00
     Other Employees Cost 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 7721.00 5251.00 7372.00 6675.00 8734.00
     Sub-contracted / Out sourced services NA NA NA NA NA
     Processing Charges NA NA NA NA NA
     Repairs and Maintenance 1524.00 1475.00 870.00 1068.00 1547.00
     Packing Material Consumed NA NA NA NA NA
     Other Mfg Exp 6197.00 3776.00 6502.00 5607.00 7187.00
General and Administration Expenses 9717.00 7280.00 5918.00 6243.00 4681.00
     Rent , Rates & Taxes 480.00 348.00 694.00 292.00 635.00
     Insurance 112.00 124.00 162.00 133.00 98.00
     Printing and stationery 2053.00 1569.00 1590.00 1397.00 1137.00
     Professional and legal fees 6155.00 4802.00 3206.00 3670.00 1540.00
     Traveling and conveyance 900.00 425.00 255.00 740.00 1260.00
     Other Administration 17.00 12.00 11.00 11.00 11.00
Selling and Distribution Expenses 3714.00 3712.00 1992.00 2467.00 2717.00
     Advertisement & Sales Promotion 570.00 623.00 332.00 652.00 594.00
     Sales Commissions & Incentives NA NA NA NA NA
     Freight and Forwarding 2716.00 2452.00 1660.00 1570.00 2040.00
     Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00
     Other Selling Expenses 428.00 637.00 0.00 245.00 83.00
Miscellaneous Expenses 2960.00 2404.00 2960.00 1553.00 2080.00
     Bad debts /advances written off 126.00 191.00 994.00 71.00 45.00
     Provision for doubtful debts NA NA NA NA 31.00
     Losson disposal of fixed assets(net) 28.00 NA 9.00 NA NA
     Losson foreign exchange fluctuations 592.00 219.00 84.00 310.00 361.00
     Losson sale of non-trade current investments NA NA NA NA NA
     Other Miscellaneous Expenses 2214.00 1994.00 1873.00 1172.00 1643.00
Less: Expenses Capitalised NA NA 105.00 110.00 274.00
Total Expenditure 131264.00 103300.00 86040.00 83583.00 99309.00
Operating Profit (Excl OI) 18029.00 14516.00 11122.00 14833.00 21541.00
Other Income 4770.00 4015.00 5524.00 5466.00 5954.00
     Interest Received 2668.00 2095.00 2377.00 3280.00 2770.00
     Dividend Received 120.00 86.00 72.00 66.00 74.00
     Profit on sale of Fixed Assets NA 19.00 NA 66.00 10.00
     Profits on sale of Investments NA NA NA NA NA
     Provision Written Back 139.00 140.00 764.00 NA 7.00
     Foreign Exchange Gains NA NA NA NA NA
     Others 1843.00 1675.00 2311.00 2054.00 3093.00
Operating Profit 22799.00 18531.00 16646.00 20299.00 27495.00
Interest 121.00 289.00 140.00 102.00 133.00
     InterestonDebenture / Bonds NA NA NA NA NA
     Interest on Term Loan NA NA NA NA NA
     Intereston Fixed deposits NA NA NA NA NA
     Bank Charges etc NA NA NA NA NA
     Other Interest 121.00 289.00 140.00 102.00 133.00
PBDT 22678.00 18242.00 16506.00 20197.00 27362.00
Depreciation 3856.00 3243.00 3414.00 3833.00 4022.00
Profit Before Taxation & Exceptional Items 18822.00 14999.00 13092.00 16364.00 23340.00
Exceptional Income / Expenses NA NA -7439.00 -7167.00 NA
Profit Before Tax 18822.00 14999.00 5653.00 9197.00 23340.00
Provision for Tax 4579.00 2829.00 846.00 3349.00 7406.00
     Current Income Tax 4215.00 2784.00 1928.00 3524.00 7589.00
     Deferred Tax 241.00 899.00 -784.00 24.00 355.00
     Other taxes 123.00 -854.00 -298.00 -199.00 -538.00
Profit After Tax 14243.00 12170.00 4807.00 5848.00 15934.00
Extra items 0.00 0.00 0.00 650.00 46.00
Minority Interest NA NA NA NA NA
Share of Associate 12.00 13.00 13.00 -3.00 3.00
Other Consolidated Items NA NA NA NA NA
Consolidated Net Profit 14255.00 12183.00 4820.00 6495.00 15983.00
Adjustments to PAT NA NA NA NA NA
Profit Balance B/F 96051.00 87361.00 85353.00 82510.00 70329.00
Appropriations 110306.00 99544.00 90173.00 89005.00 86312.00
     General Reserves NA NA NA NA NA
     Proposed Equity Dividend NA NA NA NA NA
     Corporate dividend tax NA NA NA NA NA
     Other Appropriation 6177.00 3492.00 2812.00 3652.00 3802.00
Equity Dividend % 4800.00 2100.00 1150.00 1050.00 1050.00
Earnings Per Share 483.22 412.98 163.39 220.17 541.80
Adjusted EPS 483.22 412.98 163.39 220.17 541.80