AZAD ENGINEERING LTD.
NSE : AZADBSE : 544061ISIN
CODE : INE02IJ01035Industry : Engineering - Industrial EquipmentsHouse
: Private
BSE1274.603.5 (+0.28 % )
PREV CLOSE (Rs.) 1271.10
OPEN PRICE (Rs.) 1251.05
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3011
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE1274.80 2.05 (+0.16 % )
PREV CLOSE(Rs.) 1272.75
OPEN PRICE (Rs.) 1277.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 1274.80 (885 )
VOLUME 63010
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | 2516.75 | 1944.67 | 1227.21 |
| Sales | 1478.89 | 1171.39 | 739.90 |
| Job Work/ Contract Receipts | NA | NA | NA |
| Processing Charges / Service Income | 937.26 | 682.09 | 441.68 |
| Revenue from property development | NA | NA | NA |
| Other Operational Income | 100.60 | 91.19 | 45.63 |
| Less: Excise Duty | NA | NA | NA |
| Net Sales | 2516.75 | 1944.67 | 1227.21 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | -193.71 | -168.48 | -84.12 |
| Raw Material Consumed | 495.22 | 376.10 | 222.21 |
| Opening Raw Materials | 204.09 | 163.00 | 115.28 |
| Purchases Raw Materials | 543.46 | 417.19 | 269.93 |
| Closing Raw Materials | 252.33 | 204.09 | 163.00 |
| Other Direct Purchases / Brought in cost | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 116.21 | 68.44 | 57.24 |
| Electricity & Power | 116.21 | 68.44 | 57.24 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 592.69 | 462.71 | 325.96 |
| Salaries, Wages & Bonus | 550.50 | 429.77 | 310.00 |
| Contributions to EPF & Pension Funds | 18.83 | 14.65 | 8.61 |
| Workmen and Staff Welfare Expenses | 14.84 | 12.80 | 3.52 |
| Other Employees Cost | 8.52 | 5.49 | 3.83 |
| Other Manufacturing Expenses | 591.76 | 487.56 | 334.37 |
| Sub-contracted / Out sourced services | 44.16 | 25.87 | 15.04 |
| Processing Charges | 175.65 | 158.70 | 110.39 |
| Repairs and Maintenance | 21.89 | 9.12 | 8.80 |
| Packing Material Consumed | NA | NA | NA |
| Other Mfg Exp | 350.06 | 293.87 | 200.14 |
| General and Administration Expenses | 115.83 | 77.37 | 70.36 |
| Rent , Rates & Taxes | 33.72 | 24.28 | 18.67 |
| Insurance | 20.20 | 5.54 | 3.83 |
| Printing and stationery | 9.99 | 0.64 | 2.24 |
| Professional and legal fees | 22.22 | 28.81 | 34.19 |
| Traveling and conveyance | 9.70 | 4.87 | 2.47 |
| Other Administration | 20.00 | 13.23 | 8.96 |
| Selling and Distribution Expenses | 18.55 | 2.73 | 2.00 |
| Advertisement & Sales Promotion | 6.34 | 0.94 | 2.00 |
| Sales Commissions & Incentives | 12.21 | 1.79 | NA |
| Freight and Forwarding | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 57.42 | 15.56 | 17.65 |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | 4.75 | 2.37 | 7.89 |
| Losson disposal of fixed assets(net) | 31.79 | NA | NA |
| Losson foreign exchange fluctuations | NA | 1.59 | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 20.88 | 11.60 | 9.76 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 1793.97 | 1321.99 | 945.67 |
| Operating Profit (Excl OI) | 722.78 | 622.68 | 281.54 |
| Other Income | 98.46 | 47.96 | 23.09 |
| Interest Received | 27.10 | 7.91 | 10.89 |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | 14.42 | NA |
| Provision Written Back | NA | 24.44 | NA |
| Foreign Exchange Gains | 60.11 | NA | 10.95 |
| Others | 11.25 | 1.19 | 1.25 |
| Operating Profit | 821.24 | 670.64 | 304.63 |
| Interest | 523.82 | 136.16 | 53.54 |
| InterestonDebenture / Bonds | 295.14 | 28.23 | NA |
| Interest on Term Loan | 72.25 | 33.86 | 19.40 |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 44.53 | 30.06 | 8.92 |
| Other Interest | 111.90 | 44.01 | 25.22 |
| PBDT | 297.42 | 534.48 | 251.09 |
| Depreciation | 165.83 | 133.14 | 88.73 |
| Profit Before Taxation & Exceptional Items | 131.59 | 401.34 | 162.36 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | 131.59 | 401.34 | 162.36 |
| Provision for Tax | 46.86 | 106.77 | 47.36 |
| Current Income Tax | 25.74 | 86.68 | 41.49 |
| Deferred Tax | 18.70 | 20.09 | 5.87 |
| Other taxes | 2.42 | 0.00 | 0.00 |
| Profit After Tax | 84.73 | 294.57 | 115.00 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | 84.73 | 294.57 | 115.00 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 1146.79 | 891.22 | 774.78 |
| Appropriations | 1231.52 | 1185.79 | 889.78 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | NA | 39.00 | -1.44 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | 51.29 | 194.69 | 76.01 |
| Adjusted EPS | 1.71 | 6.49 | 2.53 |
