EXHICON EVENTS MEDIA SOLUTIONS LTD.
NSE : NABSE : 543895ISIN
CODE : INE0O8901016Industry : Professional ServicesHouse
: Private
BSE295.658.1 (+2.82 % )
PREV CLOSE (Rs.) 287.55
OPEN PRICE (Rs.) 298.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 167500
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| INCOME : | |||
| Operating Income | 588.44 | 463.51 | 94.68 |
| Sales | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA |
| Processing Charges / Service Income | 588.44 | 463.51 | 94.68 |
| Revenue from property development | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 588.44 | 463.51 | 94.68 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | NA | NA | NA |
| Electricity & Power | NA | NA | NA |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 18.44 | 9.84 | 5.17 |
| Salaries, Wages & Bonus | 18.44 | 9.40 | 4.73 |
| Contributions to EPF & Pension Funds | NA | NA | NA |
| Workmen and Staff Welfare Expenses | NA | 0.44 | 0.44 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 419.44 | 372.34 | 79.27 |
| Sub-contracted / Out sourced services | NA | NA | NA |
| Processing Charges | 1.32 | 4.66 | 0.21 |
| Repairs and Maintenance | NA | NA | 0.00 |
| Packing Material Consumed | NA | NA | NA |
| Other Mfg Exp | 418.12 | 367.68 | 79.07 |
| General and Administration Expenses | 10.50 | 10.68 | 5.36 |
| Rent , Rates & Taxes | 1.48 | 1.98 | 0.58 |
| Insurance | NA | NA | NA |
| Printing and stationery | NA | 0.20 | 0.31 |
| Professional and legal fees | 1.39 | 2.30 | 0.95 |
| Traveling and conveyance | NA | 0.37 | 0.64 |
| Other Administration | 7.63 | 5.84 | 2.88 |
| Selling and Distribution Expenses | 4.82 | 5.69 | 0.22 |
| Advertisement & Sales Promotion | NA | NA | NA |
| Sales Commissions & Incentives | 3.81 | 2.97 | 0.11 |
| Freight and Forwarding | 0.98 | 1.05 | 0.11 |
| Handling and Clearing Charges | 0.03 | 1.67 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 7.55 | 2.30 | NA |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 7.55 | 2.30 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 460.75 | 400.86 | 90.02 |
| Operating Profit (Excl OI) | 127.68 | 62.65 | 4.66 |
| Other Income | 10.35 | 1.60 | 0.23 |
| Interest Received | NA | NA | 0.00 |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA |
| Provision Written Back | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 10.35 | 1.60 | 0.23 |
| Operating Profit | 138.03 | 64.25 | 4.89 |
| Interest | 1.62 | 0.87 | 0.30 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | NA | NA | NA |
| Other Interest | 1.62 | 0.87 | 0.30 |
| PBDT | 136.42 | 63.38 | 4.60 |
| Depreciation | 12.19 | 5.11 | 2.41 |
| Profit Before Taxation & Exceptional Items | 124.22 | 58.27 | 2.19 |
| Exceptional Income / Expenses | NA | NA | -0.66 |
| Profit Before Tax | 124.22 | 58.27 | 1.53 |
| Provision for Tax | 32.62 | 15.17 | 0.35 |
| Current Income Tax | 28.93 | 11.52 | 0.43 |
| Deferred Tax | 3.69 | 3.64 | -0.08 |
| Other taxes | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 91.61 | 43.10 | 1.17 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | 91.61 | 43.10 | 1.17 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 47.46 | 4.36 | 0.80 |
| Appropriations | 139.06 | 47.46 | 1.97 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | 0.12 | NA | -1.10 |
| Equity Dividend % | 10.00 | NA | NA |
| Earnings Per Share | 10.68 | 4310.29 | 117.30 |
| Adjusted EPS | 10.68 | 7.82 | 0.21 |
