ALPHALOGIC TECHSYS LTD.
NSE : NABSE : 542770ISIN
CODE : INE08E401029Industry : BPO/ITeSHouse
: Private
BSE284.8013.55 (+5 % )
PREV CLOSE (Rs.) 271.25
OPEN PRICE (Rs.) 284.80
BID PRICE (QTY) 284.80 (12463 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 205960
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| INCOME : | |||
| Operating Income | 222.20 | 120.18 | 54.78 |
| Software Services & Operating Revenues | 222.20 | 120.18 | 54.78 |
| Job Work/ Contract Receipts | NA | NA | NA |
| Sale of Equipments & licenses | NA | NA | NA |
| Processing Charges / ServiceIncome | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 222.20 | 120.18 | 54.78 |
| EXPENDITURE : | NA | NA | NA |
| Stock Adjustments | -3.60 | -0.13 | NA |
| Raw Material Consumed | 128.08 | 67.26 | 29.76 |
| Opening Raw Materials | 5.87 | NA | NA |
| Purchases Raw Materials | 140.00 | 73.13 | 29.76 |
| Closing Raw Materials | 17.79 | 5.87 | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA |
| Others raw material cost | 0.00 | 73.13 | 29.76 |
| Power & Fuel Cost | NA | NA | NA |
| Electricity & Power | NA | NA | NA |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 7.17 | 3.37 | 1.99 |
| Salaries, Wages & Bonus | 6.80 | 3.36 | 1.99 |
| Contributions to EPF & Pension Funds | NA | NA | NA |
| Wheeling & Transmission Charges recoverable | 0.37 | 0.01 | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Cost of Software developments | 12.23 | 25.54 | 13.74 |
| Software Purchase | NA | NA | NA |
| Technical sub-contractors | 11.69 | 25.08 | 12.91 |
| Training Expenses | NA | NA | NA |
| Software License cost | 0.54 | 0.46 | 0.82 |
| Other software development expenses | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 7.92 | 0.68 | NA |
| Repairs and Maintenance | NA | NA | NA |
| Travel Expenses | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA |
| Post contract support services | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA |
| Other Operating Expenses | 7.92 | 0.68 | 0.00 |
| General and Administration Expenses | 6.95 | 4.69 | 4.54 |
| Rates & Taxes | NA | NA | NA |
| Insurance | NA | NA | NA |
| Printing and stationery | NA | NA | NA |
| Professional and legal fees | 1.05 | 0.93 | 0.03 |
| Other Administration | 2.96 | 1.71 | 2.49 |
| Selling and Marketing Expenses | 3.27 | 0.11 | NA |
| Advertisement & Sales Promotion | 3.27 | 0.11 | NA |
| Commission, Brokerage & Discounts | NA | NA | NA |
| Freight outwards | NA | NA | NA |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 6.71 | 3.51 | 3.00 |
| Bad debts /advances written off | NA | NA | 0.55 |
| Provision for doubtful debts | NA | 1.14 | 1.00 |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 6.71 | 2.37 | 1.45 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 168.73 | 105.04 | 53.03 |
| Operating Profit (Excl OI) | 53.47 | 15.15 | 1.75 |
| Other Income | 7.46 | 21.23 | 12.84 |
| Interest Received | 6.15 | 8.95 | 12.84 |
| Dividend Received | 1.18 | 1.27 | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | 0.13 | 6.77 | NA |
| Provision Written Back | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 0.00 | 4.25 | 0.00 |
| Operating Profit | 60.94 | 36.38 | 14.59 |
| Interest | 5.18 | 8.74 | 4.55 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Intereston Term Loan | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 0.71 | 0.29 | 0.01 |
| Other Interest | 4.47 | 8.46 | 4.54 |
| PBDT | 55.76 | 27.63 | 10.04 |
| Depreciation | 1.11 | 0.42 | 0.37 |
| Profit Before Taxation & Exceptional Items | 54.65 | 27.22 | 9.67 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | 54.65 | 27.22 | 9.67 |
| Provision for Tax | 13.88 | 6.51 | 2.73 |
| Current Income Tax | 13.94 | 6.49 | 2.68 |
| Deferred Tax | -0.06 | 0.02 | -0.01 |
| Other taxes | 0.00 | 0.00 | 0.06 |
| Profit After Tax | 40.78 | 20.70 | 6.94 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | -6.71 | -0.06 | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | 34.07 | 20.65 | 6.94 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 26.09 | 28.80 | 21.86 |
| Appropriations | 60.16 | 49.45 | 28.80 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | 60.16 | 49.45 | 28.80 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | 0.97 | 0.91 | 2.50 |
| Adjusted EPS | 0.73 | 0.46 | 0.17 |
