SILVER TOUCH TECHNOLOGIES LTD.
NSE : SILVERTUCBSE : 543525ISIN
CODE : INE625X01018Industry : IT - HardwareHouse
: Private
BSE796.609 (+1.14 % )
PREV CLOSE (Rs.) 787.60
OPEN PRICE (Rs.) 792.20
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 11
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE793.50 5.5 (+0.7 % )
PREV CLOSE(Rs.) 788.00
OPEN PRICE (Rs.) 808.95
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 3704
TODAY'S LOW / HIGH(Rs.)
52 WK LOW / HIGH (Rs.)
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 1639.06 | 1396.62 | 1522.20 | 1898.94 | 2107.82 |
| Sales | 177.31 | 138.70 | 308.18 | 517.88 | 851.24 |
| Job Work/ Contract Receipts | NA | NA | NA | NA | NA |
| Processing Charges / Service Income | 1461.75 | 1256.06 | 1200.17 | 1380.52 | 1256.21 |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 0.01 | 1.86 | 13.85 | 0.54 | 0.36 |
| Less: Excise Duty | NA | NA | NA | NA | NA |
| Net Sales | 1637.84 | 1395.90 | 1522.20 | 1898.94 | 2107.82 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 0.60 | 1.89 | 2.74 | -0.99 | 19.68 |
| Raw Material Consumed | 192.68 | 201.17 | 544.64 | 679.44 | 898.98 |
| Opening Raw Materials | NA | NA | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 192.68 | 201.17 | 544.64 | 679.44 | 898.98 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.77 | 2.87 | 3.39 | 4.53 | 5.21 |
| Electricity & Power | 3.77 | 2.87 | 3.39 | 4.53 | 5.21 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 762.39 | 651.60 | 810.13 | 949.75 | 860.12 |
| Salaries, Wages & Bonus | 745.61 | 638.39 | 797.15 | 935.10 | 854.21 |
| Contributions to EPF & Pension Funds | 5.51 | 5.20 | 6.56 | 7.49 | 2.10 |
| Workmen and Staff Welfare Expenses | 3.99 | 1.86 | 0.70 | 2.39 | 0.43 |
| Other Employees Cost | 7.27 | 6.15 | 5.73 | 4.78 | 3.39 |
| Other Manufacturing Expenses | 417.70 | 355.26 | 23.03 | 43.88 | 19.10 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | 62.69 | 108.86 | NA | NA | NA |
| Repairs and Maintenance | 1.80 | 1.98 | 1.95 | 1.95 | 1.23 |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 353.21 | 244.41 | 21.08 | 41.92 | 17.87 |
| General and Administration Expenses | 27.69 | 17.48 | 10.31 | 20.38 | 15.97 |
| Rent , Rates & Taxes | 8.20 | 7.23 | 9.10 | 19.25 | 14.45 |
| Insurance | 1.53 | 1.11 | 0.89 | 0.82 | 1.25 |
| Printing and stationery | NA | NA | NA | NA | NA |
| Professional and legal fees | 13.62 | 8.78 | NA | NA | NA |
| Traveling and conveyance | 1.66 | NA | NA | NA | NA |
| Other Administration | 2.69 | 0.36 | 0.32 | 0.30 | 0.27 |
| Selling and Distribution Expenses | 0.85 | NA | NA | NA | NA |
| Advertisement & Sales Promotion | 0.85 | NA | NA | NA | NA |
| Sales Commissions & Incentives | NA | NA | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 63.00 | 49.43 | 86.73 | 70.26 | 96.04 |
| Bad debts /advances written off | NA | NA | NA | NA | NA |
| Provision for doubtful debts | 0.13 | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | 2.44 | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | 0.12 | 3.12 | NA |
| Losson sale of non-trade current investments | 0.09 | NA | NA | NA | NA |
| Other Miscellaneous Expenses | 60.35 | 49.43 | 86.61 | 67.14 | 96.04 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 1468.67 | 1279.69 | 1480.95 | 1767.25 | 1915.10 |
| Operating Profit (Excl OI) | 169.16 | 116.21 | 41.25 | 131.69 | 192.72 |
| Other Income | 25.39 | 12.79 | 9.97 | 10.13 | 15.25 |
| Interest Received | 9.16 | 6.23 | 7.84 | 10.10 | 5.18 |
| Dividend Received | NA | NA | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA | NA | NA |
| Profits on sale of Investments | 1.25 | NA | NA | NA | NA |
| Provision Written Back | NA | 0.12 | NA | 0.03 | 0.37 |
| Foreign Exchange Gains | 2.67 | 1.55 | 0.17 | NA | 3.11 |
| Others | 12.32 | 4.89 | 1.96 | 0.01 | 6.59 |
| Operating Profit | 194.55 | 129.00 | 51.22 | 141.83 | 207.97 |
| Interest | 13.89 | 8.21 | 15.73 | 20.20 | 17.78 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 3.70 | 5.55 | 7.94 | 9.86 | 8.53 |
| Other Interest | 10.19 | 2.66 | 7.79 | 10.34 | 9.26 |
| PBDT | 180.67 | 120.79 | 35.49 | 121.63 | 190.18 |
| Depreciation | 46.78 | 33.05 | 24.68 | 43.87 | 43.24 |
| Profit Before Taxation & Exceptional Items | 133.89 | 87.74 | 10.81 | 77.75 | 146.94 |
| Exceptional Income / Expenses | NA | NA | NA | NA | NA |
| Profit Before Tax | 133.89 | 87.74 | 10.81 | 77.75 | 146.94 |
| Provision for Tax | 36.76 | 23.41 | 0.92 | 25.13 | 41.46 |
| Current Income Tax | 33.00 | 23.10 | 5.00 | 25.00 | 44.00 |
| Deferred Tax | 3.66 | 0.31 | -1.49 | -0.59 | -2.54 |
| Other taxes | 0.09 | 0.00 | -2.59 | 0.71 | 0.00 |
| Profit After Tax | 97.13 | 64.33 | 9.89 | 52.63 | 105.48 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | 97.13 | 64.33 | 9.89 | 52.63 | 105.48 |
| Adjustments to PAT | NA | 0.42 | NA | NA | NA |
| Profit Balance B/F | 552.12 | 500.14 | 459.96 | 414.97 | 317.19 |
| Appropriations | 649.25 | 564.89 | 469.85 | 467.60 | 422.67 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | 6.34 | 6.38 |
| Corporate dividend tax | NA | NA | NA | 1.30 | 1.31 |
| Other Appropriation | 7.89 | 6.43 | NA | NA | NA |
| Equity Dividend % | 5.00 | 10.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share | 7.66 | 5.07 | 0.78 | 4.15 | 8.32 |
| Adjusted EPS | 7.66 | 5.07 | 0.78 | 4.15 | 8.32 |
