MEERA INDUSTRIES LTD.
NSE : NABSE : 540519ISIN
CODE : INE343X01018Industry : Textile - MachineryHouse
: Private
BSE42.70-0.59 (-1.36 % )
PREV CLOSE (Rs.) 43.29
OPEN PRICE (Rs.) 44.00
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 555
TODAY'S LOW / HIGH (Rs.)
52 WK LOW / HIGH (Rs.)
NSE
This Company is not listed in NSE
Profit & Loss
(Rs in Million)
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | 203.38 | 316.63 | 223.51 | 202.65 | 355.84 |
| Sales | 197.25 | 306.75 | 220.14 | 200.05 | 352.82 |
| Job Work/ Contract Receipts | 2.62 | 2.11 | 0.30 | 0.85 | 1.70 |
| Processing Charges / Service Income | NA | NA | NA | NA | NA |
| Revenue from property development | NA | NA | NA | NA | NA |
| Other Operational Income | 3.50 | 7.77 | 3.07 | 1.76 | 1.32 |
| Less: Excise Duty | NA | 0.00 | NA | 0.39 | NA |
| Net Sales | 203.38 | 316.63 | 223.51 | 202.26 | 355.84 |
| EXPENDITURE : | NA | NA | NA | NA | NA |
| Increase/Decrease in Stock | 13.58 | -31.19 | 10.68 | -4.43 | -22.65 |
| Raw Material Consumed | 110.78 | 195.98 | 112.84 | 119.72 | 227.34 |
| Opening Raw Materials | 35.87 | 52.94 | 40.39 | 27.60 | 15.25 |
| Purchases Raw Materials | 132.00 | 178.91 | 125.39 | 132.63 | 239.67 |
| Closing Raw Materials | 57.09 | 35.87 | 52.94 | 40.52 | 27.60 |
| Other Direct Purchases / Brought in cost | NA | NA | NA | NA | 0.02 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.43 | 2.65 | 2.02 | 1.87 | 1.85 |
| Electricity & Power | 2.32 | 2.11 | 2.02 | 1.47 | 1.42 |
| Oil, Fuel & Natural gas | 0.11 | 0.45 | 0.00 | 0.24 | 0.24 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.09 | 0.00 | 0.17 | 0.19 |
| Employee Cost | 33.73 | 38.85 | 26.82 | 27.83 | 24.78 |
| Salaries, Wages & Bonus | 29.94 | 34.41 | 23.08 | 23.69 | 20.98 |
| Contributions to EPF & Pension Funds | 2.09 | 1.96 | 1.77 | 2.06 | 1.71 |
| Workmen and Staff Welfare Expenses | 0.68 | 1.40 | 0.96 | 0.82 | 1.40 |
| Other Employees Cost | 1.02 | 1.08 | 1.01 | 1.28 | 0.69 |
| Other Manufacturing Expenses | 15.18 | 20.03 | 15.44 | 12.75 | 22.54 |
| Sub-contracted / Out sourced services | NA | NA | NA | NA | NA |
| Processing Charges | 6.41 | 9.05 | 7.02 | 4.32 | 12.23 |
| Repairs and Maintenance | NA | NA | 1.35 | NA | NA |
| Packing Material Consumed | NA | NA | NA | NA | NA |
| Other Mfg Exp | 8.77 | 10.99 | 7.07 | 8.42 | 10.31 |
| General and Administration Expenses | 20.04 | 19.50 | 14.06 | 20.00 | 22.51 |
| Rent , Rates & Taxes | 1.78 | 1.37 | 2.21 | 3.43 | 3.31 |
| Insurance | 2.01 | 1.89 | 2.20 | 2.09 | 1.65 |
| Printing and stationery | 0.43 | 0.43 | 0.42 | 0.39 | 0.36 |
| Professional and legal fees | 2.25 | 2.21 | 1.08 | 1.26 | 2.32 |
| Traveling and conveyance | 3.18 | 2.27 | 0.63 | 3.20 | 4.12 |
| Other Administration | 10.39 | 11.33 | 7.53 | 9.63 | 10.74 |
| Selling and Distribution Expenses | 11.28 | 20.93 | 8.04 | 19.52 | 16.28 |
| Advertisement & Sales Promotion | 4.07 | 0.99 | 0.55 | 12.58 | 4.08 |
| Sales Commissions & Incentives | 0.73 | 3.15 | 0.73 | 0.83 | 3.53 |
| Freight and Forwarding | 6.38 | 16.75 | 6.11 | 4.49 | 4.89 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 1.60 | 3.58 |
| Other Selling Expenses | 0.09 | 0.04 | 0.65 | 0.01 | 0.20 |
| Miscellaneous Expenses | 0.11 | 2.07 | 1.55 | 1.31 | 0.62 |
| Bad debts /advances written off | NA | 1.98 | 1.06 | NA | NA |
| Provision for doubtful debts | NA | NA | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | 0.01 | NA | NA |
| Other Miscellaneous Expenses | 0.11 | 0.09 | 0.48 | 1.31 | 0.62 |
| Less: Expenses Capitalised | NA | NA | NA | NA | NA |
| Total Expenditure | 207.11 | 268.82 | 191.44 | 198.57 | 293.27 |
| Operating Profit (Excl OI) | -3.74 | 47.81 | 32.07 | 3.70 | 62.57 |
| Other Income | 3.01 | 2.28 | 3.70 | 8.53 | 8.33 |
| Interest Received | 0.04 | 0.48 | 0.49 | 0.29 | 0.63 |
| Dividend Received | NA | NA | NA | NA | 0.03 |
| Profit on sale of Fixed Assets | 0.00 | 0.00 | NA | 0.43 | 1.28 |
| Profits on sale of Investments | NA | NA | 0.09 | NA | 0.27 |
| Provision Written Back | NA | NA | NA | 0.13 | NA |
| Foreign Exchange Gains | 1.72 | 1.57 | 0.70 | 1.64 | 2.49 |
| Others | 1.25 | 0.23 | 2.43 | 6.04 | 3.64 |
| Operating Profit | -0.73 | 50.08 | 35.77 | 12.23 | 70.91 |
| Interest | 2.11 | 2.19 | 0.31 | 0.36 | 0.82 |
| InterestonDebenture / Bonds | NA | NA | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA | -0.01 | 0.00 |
| Intereston Fixed deposits | NA | NA | NA | NA | NA |
| Bank Charges etc | 0.21 | 0.17 | NA | 0.25 | 0.38 |
| Other Interest | 1.89 | 2.02 | 0.31 | 0.12 | 0.45 |
| PBDT | -2.84 | 47.89 | 35.47 | 11.87 | 70.08 |
| Depreciation | 10.92 | 10.17 | 6.87 | 4.26 | 3.77 |
| Profit Before Taxation & Exceptional Items | -13.76 | 37.72 | 28.60 | 7.61 | 66.31 |
| Exceptional Income / Expenses | NA | NA | NA | -0.13 | -0.29 |
| Profit Before Tax | -13.76 | 37.72 | 28.60 | 7.48 | 66.02 |
| Provision for Tax | -0.03 | 11.01 | 7.13 | 2.27 | 16.85 |
| Current Income Tax | NA | 9.45 | 5.66 | 1.76 | 15.14 |
| Deferred Tax | -0.03 | 1.56 | 1.47 | 0.51 | 1.71 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -13.72 | 26.71 | 21.47 | 5.21 | 49.17 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | NA | NA | NA | NA | NA |
| Share of Associate | NA | NA | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA | NA | NA |
| Consolidated Net Profit | -13.72 | 26.71 | 21.47 | 5.21 | 49.17 |
| Adjustments to PAT | NA | NA | NA | NA | NA |
| Profit Balance B/F | 81.30 | 67.47 | 51.36 | 70.06 | 20.90 |
| Appropriations | 67.58 | 94.18 | 72.83 | 75.27 | 70.07 |
| General Reserves | NA | NA | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA | 3.66 | 0.01 |
| Other Appropriation | -0.42 | 7.54 | 5.35 | 13.35 | NA |
| Equity Dividend % | NA | 5.00 | 7.00 | 10.00 | 30.00 |
| Earnings Per Share | -1.29 | 2.50 | 2.01 | 0.49 | 12.52 |
| Adjusted EPS | -1.29 | 2.50 | 2.01 | 0.49 | 5.22 |
